[ECOWLD] QoQ Quarter Result on 31-Jul-2019 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 22.6%
YoY- 31.04%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 345,403 537,945 906,543 521,371 543,181 491,230 607,581 -31.39%
PBT 30,367 40,352 104,436 65,342 55,956 40,241 79,080 -47.19%
Tax -8,974 -6,837 -22,979 -14,866 -14,784 -9,924 -10,550 -10.23%
NP 21,393 33,515 81,457 50,476 41,172 30,317 68,530 -54.01%
-
NP to SH 21,393 33,515 81,457 50,476 41,172 30,317 68,530 -54.01%
-
Tax Rate 29.55% 16.94% 22.00% 22.75% 26.42% 24.66% 13.34% -
Total Cost 324,010 504,430 825,086 470,895 502,009 460,913 539,051 -28.79%
-
Net Worth 4,593,214 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 2.65%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 4,593,214 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 2.65%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 6.19% 6.23% 8.99% 9.68% 7.58% 6.17% 11.28% -
ROE 0.47% 0.73% 1.80% 1.14% 0.94% 0.70% 1.55% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 11.73 18.27 30.79 17.71 18.45 16.68 20.64 -31.41%
EPS 0.73 1.14 2.77 1.71 1.40 1.03 2.33 -53.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.54 1.50 1.49 1.48 1.50 2.65%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 11.69 18.21 30.68 17.65 18.39 16.63 20.57 -31.41%
EPS 0.72 1.13 2.76 1.71 1.39 1.03 2.32 -54.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5547 1.5447 1.5348 1.4949 1.4849 1.475 1.4949 2.65%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.41 0.64 0.65 0.785 0.925 0.92 1.00 -
P/RPS 3.50 3.50 2.11 4.43 5.01 5.51 4.85 -19.56%
P/EPS 56.43 56.23 23.50 45.79 66.15 89.35 42.96 19.95%
EY 1.77 1.78 4.26 2.18 1.51 1.12 2.33 -16.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.42 0.52 0.62 0.62 0.67 -46.82%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 -
Price 0.415 0.395 0.765 0.645 0.83 0.90 0.985 -
P/RPS 3.54 2.16 2.48 3.64 4.50 5.39 4.77 -18.04%
P/EPS 57.12 34.70 27.65 37.62 59.36 87.41 42.32 22.15%
EY 1.75 2.88 3.62 2.66 1.68 1.14 2.36 -18.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.50 0.43 0.56 0.61 0.66 -44.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment