[ECOWLD] YoY Quarter Result on 31-Jul-2016 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 28.56%
YoY- 374.61%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Revenue 521,371 490,049 762,918 727,336 454,277 0 17,452 61.49%
PBT 65,342 47,893 43,401 66,756 15,733 0 2,231 61.04%
Tax -14,866 -9,372 -17,309 -22,176 -6,340 0 30 -
NP 50,476 38,521 26,092 44,580 9,393 0 2,261 54.98%
-
NP to SH 50,476 38,521 26,092 44,580 9,393 0 2,261 54.98%
-
Tax Rate 22.75% 19.57% 39.88% 33.22% 40.30% - -1.34% -
Total Cost 470,895 451,528 736,826 682,756 444,884 0 15,191 62.33%
-
Net Worth 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 46.16%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Net Worth 4,416,552 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 46.16%
NOSH 2,944,368 2,944,368 2,944,368 2,358,730 2,290,975 255,151 254,044 41.29%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
NP Margin 9.68% 7.86% 3.42% 6.13% 2.07% 0.00% 12.96% -
ROE 1.14% 0.89% 0.62% 1.37% 0.31% 0.00% 0.75% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
RPS 17.71 16.64 25.91 30.84 19.83 0.00 6.87 14.29%
EPS 1.71 1.31 0.89 1.89 0.41 0.00 0.89 9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.44 1.38 1.33 0.00 1.18 3.44%
Adjusted Per Share Value based on latest NOSH - 2,358,730
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
RPS 17.65 16.59 25.82 24.62 15.38 0.00 0.59 61.52%
EPS 1.71 1.30 0.88 1.51 0.32 0.00 0.08 54.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4949 1.465 1.4351 1.1018 1.0313 0.00 0.1015 46.15%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 29/06/12 -
Price 0.785 1.25 1.57 1.29 1.55 5.21 0.25 -
P/RPS 4.43 7.51 6.06 4.18 7.82 0.00 3.64 2.80%
P/EPS 45.79 95.54 177.17 68.25 378.05 0.00 28.09 7.13%
EY 2.18 1.05 0.56 1.47 0.26 0.00 3.56 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.85 1.09 0.93 1.17 0.00 0.21 13.64%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 CAGR
Date 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 - 29/08/12 -
Price 0.645 1.18 1.59 1.28 1.46 0.00 0.30 -
P/RPS 3.64 7.09 6.14 4.15 7.36 0.00 4.37 -2.54%
P/EPS 37.62 90.19 179.42 67.72 356.10 0.00 33.71 1.56%
EY 2.66 1.11 0.56 1.48 0.28 0.00 2.97 -1.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.80 1.10 0.93 1.10 0.00 0.25 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment