[ECOWLD] YoY Quarter Result on 31-Oct-2014

Announcement Date
10-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014
Profit Trend
QoQ- 79.11%
YoY--%
View:
Show?
Quarter Result
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Revenue 158,027 36,035 0 33,541 43,965 43,983 160.28%
PBT 5,637 2,823 0 6,619 12,509 3,990 29.49%
Tax -2,674 -1,454 0 55 -1,574 -3,963 -25.49%
NP 2,963 1,369 0 6,674 10,935 27 3258.10%
-
NP to SH 3,059 1,372 0 6,674 10,935 27 3339.15%
-
Tax Rate 47.44% 51.51% - -0.83% 12.58% 99.32% -
Total Cost 155,064 34,666 0 26,867 33,030 43,956 156.74%
-
Net Worth 331,391 327,755 342,900 307,054 318,937 342,900 -2.52%
Dividend
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Net Worth 331,391 327,755 342,900 307,054 318,937 342,900 -2.52%
NOSH 509,833 254,074 270,000 253,764 253,124 270,000 60.87%
Ratio Analysis
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
NP Margin 1.87% 3.80% 0.00% 19.90% 24.87% 0.06% -
ROE 0.92% 0.42% 0.00% 2.17% 3.43% 0.01% -
Per Share
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 31.00 14.18 0.00 13.22 17.37 16.29 61.81%
EPS 0.60 0.54 0.00 2.63 4.32 0.01 2037.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.29 1.27 1.21 1.26 1.27 -39.40%
Adjusted Per Share Value based on latest NOSH - 254,074
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 5.37 1.22 0.00 1.14 1.49 1.49 160.88%
EPS 0.10 0.05 0.00 0.23 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1113 0.1164 0.1043 0.1083 0.1164 -2.51%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 30/01/15 31/10/14 31/10/13 29/03/13 28/06/13 30/09/13 -
Price 2.25 4.50 2.14 0.40 0.67 1.94 -
P/RPS 7.26 31.73 0.00 3.03 3.86 11.91 -30.94%
P/EPS 375.00 833.33 0.00 15.21 15.51 19,400.00 -94.77%
EY 0.27 0.12 0.00 6.58 6.45 0.01 1076.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.49 1.69 0.33 0.53 1.53 84.10%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 19/03/15 10/12/14 - 29/05/13 29/08/13 28/11/13 -
Price 1.98 3.95 0.00 0.88 0.63 2.73 -
P/RPS 6.39 27.85 0.00 6.66 3.63 16.76 -51.38%
P/EPS 330.00 731.48 0.00 33.46 14.58 27,300.00 -96.32%
EY 0.30 0.14 0.00 2.99 6.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 3.06 0.00 0.73 0.50 2.15 29.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment