[ECOWLD] QoQ Annualized Quarter Result on 31-Oct-2014

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
10-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014
Profit Trend
QoQ- 13.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Revenue 1,373,501 1,151,698 948,162 148,395 122,574 0 115,090 882.87%
PBT 52,053 46,614 33,822 12,092 10,111 0 11,520 301.53%
Tax -19,836 -17,074 -16,044 -4,914 -3,774 0 -3,955 342.06%
NP 32,217 29,540 17,778 7,178 6,337 0 7,564 280.24%
-
NP to SH 32,345 29,732 18,354 7,181 6,337 0 7,564 281.64%
-
Tax Rate 38.11% 36.63% 47.44% 40.64% 37.33% - 34.33% -
Total Cost 1,341,284 1,122,158 930,384 141,217 116,237 0 107,526 923.78%
-
Net Worth 1,897,910 1,258,654 331,391 327,331 324,695 0 324,373 409.53%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Net Worth 1,897,910 1,258,654 331,391 327,331 324,695 0 324,373 409.53%
NOSH 1,426,999 991,066 509,833 253,745 253,668 253,417 253,417 391.84%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
NP Margin 2.35% 2.56% 1.87% 4.84% 5.17% 0.00% 6.57% -
ROE 1.70% 2.36% 5.54% 2.19% 1.95% 0.00% 2.33% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
RPS 96.25 116.21 185.97 58.48 48.32 0.00 45.42 99.81%
EPS 2.27 3.00 3.60 2.83 2.50 0.00 2.99 -22.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 0.65 1.29 1.28 0.00 1.28 3.59%
Adjusted Per Share Value based on latest NOSH - 254,074
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
RPS 46.46 38.96 32.07 5.02 4.15 0.00 3.89 883.57%
EPS 1.09 1.01 0.62 0.24 0.21 0.00 0.26 274.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.4258 0.1121 0.1107 0.1098 0.00 0.1097 409.63%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 -
Price 1.55 1.82 2.25 4.50 4.67 5.21 5.30 -
P/RPS 1.61 1.57 1.21 7.69 9.66 0.00 11.67 -83.88%
P/EPS 68.38 60.67 62.50 159.01 186.94 0.00 177.55 -58.49%
EY 1.46 1.65 1.60 0.63 0.53 0.00 0.56 141.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.43 3.46 3.49 3.65 0.00 4.14 -68.80%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Date 17/09/15 17/06/15 19/03/15 10/12/14 20/11/14 - 21/08/14 -
Price 1.46 1.47 1.98 3.95 4.31 0.00 4.84 -
P/RPS 1.52 1.26 1.06 6.75 8.92 0.00 10.66 -83.39%
P/EPS 64.41 49.00 55.00 139.58 172.53 0.00 162.14 -57.29%
EY 1.55 2.04 1.82 0.72 0.58 0.00 0.62 132.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.16 3.05 3.06 3.37 0.00 3.78 -67.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment