[ECOWLD] QoQ Quarter Result on 31-Oct-2014

Announcement Date
10-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014
Profit Trend
QoQ- 79.11%
YoY--%
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Revenue 454,277 417,822 158,027 36,035 35,633 0 27,254 1237.32%
PBT 15,733 17,670 5,637 2,823 1,589 0 2,766 396.43%
Tax -6,340 -5,863 -2,674 -1,454 -823 0 -1,082 410.21%
NP 9,393 11,807 2,963 1,369 766 0 1,684 387.55%
-
NP to SH 9,393 11,807 3,059 1,372 766 0 1,684 387.55%
-
Tax Rate 40.30% 33.18% 47.44% 51.51% 51.79% - 39.12% -
Total Cost 444,884 406,015 155,064 34,666 34,867 0 25,570 1291.24%
-
Net Worth 3,046,997 1,898,087 331,391 327,755 326,826 0 326,593 683.32%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Net Worth 3,046,997 1,898,087 331,391 327,755 326,826 0 326,593 683.32%
NOSH 2,290,975 1,494,556 509,833 254,074 255,333 255,151 255,151 656.13%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
NP Margin 2.07% 2.83% 1.87% 3.80% 2.15% 0.00% 6.18% -
ROE 0.31% 0.62% 0.92% 0.42% 0.23% 0.00% 0.52% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
RPS 19.83 27.96 31.00 14.18 13.96 0.00 10.68 76.89%
EPS 0.41 0.79 0.60 0.54 0.30 0.00 0.66 -35.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 0.65 1.29 1.28 0.00 1.28 3.59%
Adjusted Per Share Value based on latest NOSH - 254,074
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
RPS 15.42 14.18 5.36 1.22 1.21 0.00 0.93 1230.84%
EPS 0.32 0.40 0.10 0.05 0.03 0.00 0.06 367.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0342 0.6443 0.1125 0.1112 0.1109 0.00 0.1109 683.00%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 -
Price 1.55 1.82 2.25 4.50 4.67 5.21 5.30 -
P/RPS 7.82 6.51 7.26 31.73 33.46 0.00 49.62 -81.78%
P/EPS 378.05 230.38 375.00 833.33 1,556.67 0.00 803.03 -50.06%
EY 0.26 0.43 0.27 0.12 0.06 0.00 0.12 103.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.43 3.46 3.49 3.65 0.00 4.14 -68.80%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 CAGR
Date 17/09/15 17/06/15 19/03/15 10/12/14 20/11/14 - 21/08/14 -
Price 1.46 1.47 1.98 3.95 4.31 0.00 4.84 -
P/RPS 7.36 5.26 6.39 27.85 30.88 0.00 45.31 -81.27%
P/EPS 356.10 186.08 330.00 731.48 1,436.67 0.00 733.33 -48.61%
EY 0.28 0.54 0.30 0.14 0.07 0.00 0.14 89.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.16 3.05 3.06 3.37 0.00 3.78 -67.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment