[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 145.2%
YoY- 111.45%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 53,277 223,727 164,723 109,318 53,926 196,808 140,604 -47.66%
PBT 11,545 47,060 33,759 22,237 9,472 31,225 19,901 -30.46%
Tax -2,519 -8,573 -6,842 -4,357 -2,180 -7,553 -5,462 -40.33%
NP 9,026 38,487 26,917 17,880 7,292 23,672 14,439 -26.91%
-
NP to SH 9,026 38,487 26,917 17,880 7,292 23,672 14,439 -26.91%
-
Tax Rate 21.82% 18.22% 20.27% 19.59% 23.02% 24.19% 27.45% -
Total Cost 44,251 185,240 137,806 91,438 46,634 173,136 126,165 -50.29%
-
Net Worth 349,698 340,290 329,092 320,023 309,343 301,798 286,817 14.14%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 664 - - - - - -
Div Payout % - 1.73% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 349,698 340,290 329,092 320,023 309,343 301,798 286,817 14.14%
NOSH 265,836 265,836 265,083 264,482 188,868 188,868 188,663 25.71%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 16.94% 17.20% 16.34% 16.36% 13.52% 12.03% 10.27% -
ROE 2.58% 11.31% 8.18% 5.59% 2.36% 7.84% 5.03% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.11 84.15 62.07 41.33 28.59 104.34 74.51 -58.26%
EPS 3.41 14.48 10.14 6.76 3.87 12.53 7.65 -41.67%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.28 1.24 1.21 1.64 1.60 1.52 -8.98%
Adjusted Per Share Value based on latest NOSH - 264,482
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.00 83.97 61.82 41.03 20.24 73.87 52.77 -47.65%
EPS 3.39 14.44 10.10 6.71 2.74 8.88 5.42 -26.88%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3125 1.2772 1.2352 1.2011 1.161 1.1327 1.0765 14.14%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.70 0.62 0.57 0.515 0.755 0.77 0.79 -
P/RPS 3.48 0.74 0.92 1.25 2.64 0.74 1.06 121.05%
P/EPS 20.55 4.28 5.62 7.62 19.53 6.14 10.32 58.34%
EY 4.87 23.35 17.79 13.13 5.12 16.30 9.69 -36.81%
DY 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.46 0.43 0.46 0.48 0.52 1.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 -
Price 0.67 0.815 0.645 0.54 0.805 0.78 0.755 -
P/RPS 3.33 0.97 1.04 1.31 2.82 0.75 1.01 121.68%
P/EPS 19.67 5.63 6.36 7.99 20.82 6.22 9.87 58.43%
EY 5.09 17.76 15.72 12.52 4.80 16.09 10.14 -36.86%
DY 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.52 0.45 0.49 0.49 0.50 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment