[PPHB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.81%
YoY- 11.03%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 223,078 223,727 220,927 213,506 203,868 196,808 193,651 9.89%
PBT 49,133 47,060 45,083 41,906 35,121 31,225 35,120 25.11%
Tax -8,912 -8,573 -8,933 -8,810 -8,171 -7,553 -9,558 -4.56%
NP 40,221 38,487 36,150 33,096 26,950 23,672 25,562 35.31%
-
NP to SH 40,221 38,487 36,150 33,096 26,950 23,672 25,562 35.31%
-
Tax Rate 18.14% 18.22% 19.81% 21.02% 23.27% 24.19% 27.22% -
Total Cost 182,857 185,240 184,777 180,410 176,918 173,136 168,089 5.78%
-
Net Worth 349,698 340,290 329,092 320,023 309,343 301,798 286,817 14.14%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 664 664 - - - - 471 25.75%
Div Payout % 1.65% 1.73% - - - - 1.84% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 349,698 340,290 329,092 320,023 309,343 301,798 286,817 14.14%
NOSH 265,836 265,836 265,083 264,482 188,868 188,868 188,663 25.71%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 18.03% 17.20% 16.36% 15.50% 13.22% 12.03% 13.20% -
ROE 11.50% 11.31% 10.98% 10.34% 8.71% 7.84% 8.91% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 84.20 84.15 83.24 80.73 108.08 104.34 102.63 -12.37%
EPS 15.18 14.48 13.62 12.51 14.29 12.55 13.55 7.87%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.25 0.00%
NAPS 1.32 1.28 1.24 1.21 1.64 1.60 1.52 -8.98%
Adjusted Per Share Value based on latest NOSH - 264,482
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 83.73 83.97 82.92 80.13 76.52 73.87 72.68 9.90%
EPS 15.10 14.44 13.57 12.42 10.11 8.88 9.59 35.38%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.18 24.50%
NAPS 1.3125 1.2772 1.2352 1.2011 1.161 1.1327 1.0765 14.14%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.70 0.62 0.57 0.515 0.755 0.77 0.79 -
P/RPS 0.83 0.74 0.68 0.64 0.70 0.74 0.77 5.13%
P/EPS 4.61 4.28 4.18 4.12 5.28 6.14 5.83 -14.50%
EY 21.69 23.35 23.90 24.30 18.92 16.30 17.15 16.96%
DY 0.36 0.40 0.00 0.00 0.00 0.00 0.32 8.17%
P/NAPS 0.53 0.48 0.46 0.43 0.46 0.48 0.52 1.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 -
Price 0.67 0.835 0.645 0.54 0.805 0.775 0.755 -
P/RPS 0.80 0.99 0.77 0.67 0.74 0.74 0.74 5.33%
P/EPS 4.41 5.77 4.74 4.32 5.63 6.18 5.57 -14.42%
EY 22.66 17.34 21.12 23.17 17.75 16.19 17.94 16.86%
DY 0.37 0.30 0.00 0.00 0.00 0.00 0.33 7.93%
P/NAPS 0.51 0.65 0.52 0.45 0.49 0.48 0.50 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment