[PPHB] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.6%
YoY- 111.45%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 197,410 206,388 218,636 185,240 171,276 195,240 182,864 1.28%
PBT 49,948 46,448 44,474 23,112 16,330 25,512 22,328 14.34%
Tax -10,324 -11,494 -8,714 -6,200 -4,788 -6,096 -6,078 9.22%
NP 39,624 34,954 35,760 16,912 11,542 19,416 16,250 16.00%
-
NP to SH 39,624 34,954 35,760 16,912 11,542 19,416 16,250 16.00%
-
Tax Rate 20.67% 24.75% 19.59% 26.83% 29.32% 23.89% 27.22% -
Total Cost 157,786 171,434 182,876 168,328 159,734 175,824 166,614 -0.90%
-
Net Worth 407,424 357,646 320,023 281,049 252,755 232,006 211,258 11.55%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 407,424 357,646 320,023 281,049 252,755 232,006 211,258 11.55%
NOSH 266,290 265,836 264,482 188,623 188,623 188,623 188,623 5.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 20.07% 16.94% 16.36% 9.13% 6.74% 9.94% 8.89% -
ROE 9.73% 9.77% 11.17% 6.02% 4.57% 8.37% 7.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.13 77.90 82.67 98.21 90.80 103.51 96.95 -4.37%
EPS 14.88 13.20 13.52 8.96 6.12 10.30 8.62 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.35 1.21 1.49 1.34 1.23 1.12 5.33%
Adjusted Per Share Value based on latest NOSH - 264,482
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.02 77.39 81.98 69.46 64.22 73.21 68.57 1.28%
EPS 14.86 13.11 13.41 6.34 4.33 7.28 6.09 16.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5277 1.341 1.1999 1.0538 0.9477 0.8699 0.7921 11.55%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.08 0.605 0.515 0.775 0.685 0.585 0.58 -
P/RPS 1.46 0.78 0.62 0.79 0.75 0.57 0.60 15.95%
P/EPS 7.26 4.59 3.81 8.64 11.19 5.68 6.73 1.27%
EY 13.78 21.81 26.25 11.57 8.93 17.60 14.85 -1.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 0.43 0.52 0.51 0.48 0.52 5.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 21/08/23 15/08/22 30/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.96 0.645 0.54 0.80 0.705 0.58 0.575 -
P/RPS 1.29 0.83 0.65 0.81 0.78 0.56 0.59 13.91%
P/EPS 6.45 4.89 3.99 8.92 11.52 5.63 6.67 -0.55%
EY 15.50 20.46 25.04 11.21 8.68 17.75 14.98 0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.45 0.54 0.53 0.47 0.51 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment