[PRKCORP] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4.15%
YoY- -1372.15%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 39,254 39,131 39,612 33,501 27,110 39,479 43,192 -1.57%
PBT 7,545 8,909 5,782 3,549 6,986 -973 -24,972 -
Tax -2,809 -3,773 -2,748 -10,216 -9,603 -3,623 -4,034 -5.84%
NP 4,736 5,136 3,034 -6,667 -2,617 -4,596 -29,006 -
-
NP to SH 131 244 -1,084 -6,030 474 -21,913 -18,062 -
-
Tax Rate 37.23% 42.35% 47.53% 287.86% 137.46% - - -
Total Cost 34,518 33,995 36,578 40,168 29,727 44,075 72,198 -11.56%
-
Net Worth 94,999 92,000 223,000 -128,999 -21,999 80,000 368,000 -20.18%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 94,999 92,000 223,000 -128,999 -21,999 80,000 368,000 -20.18%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.07% 13.13% 7.66% -19.90% -9.65% -11.64% -67.16% -
ROE 0.14% 0.27% -0.49% 0.00% 0.00% -27.39% -4.91% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.25 39.13 39.61 33.50 27.11 39.48 43.19 -1.58%
EPS 0.13 0.24 -1.08 -6.03 0.47 -21.91 -18.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 2.23 -1.29 -0.22 0.80 3.68 -20.18%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.82 38.70 39.18 33.13 26.81 39.05 42.72 -1.58%
EPS 0.13 0.24 -1.07 -5.96 0.47 -21.67 -17.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9099 2.2055 -1.2758 -0.2176 0.7912 3.6396 -20.18%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.295 0.32 0.37 0.135 0.43 0.645 -
P/RPS 0.89 0.75 0.81 1.10 0.50 1.09 1.49 -8.22%
P/EPS 267.18 120.90 -29.52 -6.14 28.48 -1.96 -3.57 -
EY 0.37 0.83 -3.39 -16.30 3.51 -50.96 -28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.14 0.00 0.00 0.54 0.18 12.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 29/08/18 -
Price 0.345 0.30 0.36 0.30 0.185 0.40 0.58 -
P/RPS 0.88 0.77 0.91 0.90 0.68 1.01 1.34 -6.76%
P/EPS 263.36 122.95 -33.21 -4.98 39.03 -1.83 -3.21 -
EY 0.38 0.81 -3.01 -20.10 2.56 -54.78 -31.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.16 0.00 0.00 0.50 0.16 14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment