[PRKCORP] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -7.66%
YoY- -60.08%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 158,118 156,998 249,855 135,972 141,582 185,256 171,722 -1.36%
PBT 28,150 46,968 50,967 -44,197 12,746 -113,181 -368,201 -
Tax -10,822 -14,217 -49,210 -50,290 -38,200 -18,749 -15,680 -5.98%
NP 17,328 32,751 1,757 -94,487 -25,454 -131,930 -383,881 -
-
NP to SH 2,670 15,567 -2,430 -91,370 -57,079 -93,561 -208,484 -
-
Tax Rate 38.44% 30.27% 96.55% - 299.70% - - -
Total Cost 140,790 124,247 248,098 230,459 167,036 317,186 555,603 -20.43%
-
Net Worth 94,999 92,000 223,000 -128,999 -21,999 80,000 368,000 -20.18%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 94,999 92,000 223,000 -128,999 -21,999 80,000 368,000 -20.18%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.96% 20.86% 0.70% -69.49% -17.98% -71.21% -223.55% -
ROE 2.81% 16.92% -1.09% 0.00% 0.00% -116.95% -56.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 158.12 157.00 249.86 135.97 141.58 185.26 171.72 -1.36%
EPS 2.67 15.57 -2.43 -91.37 -57.08 -93.56 -208.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 2.23 -1.29 -0.22 0.80 3.68 -20.18%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 156.38 155.27 247.11 134.48 140.03 183.22 169.83 -1.36%
EPS 2.64 15.40 -2.40 -90.37 -56.45 -92.53 -206.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9099 2.2055 -1.2758 -0.2176 0.7912 3.6396 -20.18%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.295 0.32 0.37 0.135 0.43 0.645 -
P/RPS 0.22 0.19 0.13 0.27 0.10 0.23 0.38 -8.69%
P/EPS 13.11 1.90 -13.17 -0.40 -0.24 -0.46 -0.31 -
EY 7.63 52.77 -7.59 -246.95 -422.81 -217.58 -323.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.14 0.00 0.00 0.54 0.18 12.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 29/08/18 -
Price 0.345 0.30 0.36 0.30 0.185 0.40 0.58 -
P/RPS 0.22 0.19 0.14 0.22 0.13 0.22 0.34 -6.99%
P/EPS 12.92 1.93 -14.81 -0.33 -0.32 -0.43 -0.28 -
EY 7.74 51.89 -6.75 -304.57 -308.54 -233.90 -359.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.16 0.00 0.00 0.50 0.16 14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment