[PRKCORP] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -7.66%
YoY- -60.08%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 243,744 245,207 152,253 135,972 129,581 131,209 142,002 43.40%
PBT 48,734 49,194 -35,994 -44,197 -40,760 -37,465 13,107 140.19%
Tax -56,678 -65,007 -49,679 -50,290 -49,677 -57,105 -48,676 10.68%
NP -7,944 -15,813 -85,673 -94,487 -90,437 -94,570 -35,569 -63.22%
-
NP to SH -7,376 -12,466 -85,638 -91,370 -84,866 -86,718 -70,972 -77.92%
-
Tax Rate 116.30% 132.14% - - - - 371.37% -
Total Cost 251,688 261,020 237,926 230,459 220,018 225,779 177,571 26.20%
-
Net Worth 220,000 218,000 -133,000 -128,999 -123,000 -109,000 -43,000 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 220,000 218,000 -133,000 -128,999 -123,000 -109,000 -43,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.26% -6.45% -56.27% -69.49% -69.79% -72.08% -25.05% -
ROE -3.35% -5.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 243.74 245.21 152.25 135.97 129.58 131.21 142.00 43.40%
EPS -7.38 -12.47 -85.64 -91.37 -84.87 -86.72 -70.97 -77.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.18 -1.33 -1.29 -1.23 -1.09 -0.43 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 241.07 242.51 150.58 134.48 128.16 129.77 140.44 43.40%
EPS -7.29 -12.33 -84.70 -90.37 -83.93 -85.77 -70.19 -77.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1758 2.156 -1.3154 -1.2758 -1.2165 -1.078 -0.4253 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.45 0.42 0.33 0.37 0.345 0.34 0.195 -
P/RPS 0.18 0.17 0.22 0.27 0.27 0.26 0.14 18.25%
P/EPS -6.10 -3.37 -0.39 -0.40 -0.41 -0.39 -0.27 700.69%
EY -16.39 -29.68 -259.51 -246.95 -245.99 -255.05 -363.96 -87.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 28/02/22 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 -
Price 0.40 0.40 0.355 0.30 0.37 0.345 0.18 -
P/RPS 0.16 0.16 0.23 0.22 0.29 0.26 0.13 14.86%
P/EPS -5.42 -3.21 -0.41 -0.33 -0.44 -0.40 -0.25 678.96%
EY -18.44 -31.17 -241.23 -304.57 -229.37 -251.36 -394.29 -87.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment