[PRKCORP] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 42.1%
YoY- 9.16%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 152,018 158,893 145,902 157,102 129,046 143,217 189,340 -3.58%
PBT 22,580 30,340 20,428 29,445 20,341 21,066 -176,300 -
Tax -10,128 -12,942 -10,010 -44,533 -47,287 -12,618 -20,433 -11.02%
NP 12,452 17,397 10,417 -15,088 -26,946 8,448 -196,733 -
-
NP to SH 472 398 -4,153 -14,266 -15,705 -23,109 -115,524 -
-
Tax Rate 44.85% 42.66% 49.00% 151.24% 232.47% 59.90% - -
Total Cost 139,566 141,496 135,485 172,190 155,993 134,769 386,073 -15.58%
-
Net Worth 96,085 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 96,085 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
NOSH 101,142 100,000 100,000 100,000 100,000 100,000 100,000 0.18%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.19% 10.95% 7.14% -9.60% -20.88% 5.90% -103.90% -
ROE 0.49% 0.43% -1.84% 0.00% 0.00% -22.44% -77.05% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 150.30 158.89 145.90 157.10 129.05 143.22 189.34 -3.77%
EPS 0.47 0.40 -4.16 -14.27 -15.71 -23.11 -115.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 2.26 -1.33 -0.43 1.03 1.4994 -7.31%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 150.35 157.15 144.30 155.38 127.63 141.64 187.26 -3.58%
EPS 0.47 0.39 -4.11 -14.11 -15.53 -22.86 -114.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9503 0.9198 2.2352 -1.3154 -0.4253 1.0187 1.4829 -7.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.295 0.25 0.33 0.195 0.36 0.61 -
P/RPS 0.21 0.19 0.17 0.21 0.15 0.25 0.32 -6.77%
P/EPS 67.50 74.00 -6.02 -2.31 -1.24 -1.56 -0.53 -
EY 1.48 1.35 -16.61 -43.23 -80.54 -64.19 -189.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.11 0.00 0.00 0.35 0.41 -3.54%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 -
Price 0.38 0.42 0.26 0.355 0.18 0.32 0.44 -
P/RPS 0.25 0.26 0.18 0.23 0.14 0.22 0.23 1.39%
P/EPS 81.43 105.35 -6.26 -2.49 -1.15 -1.38 -0.38 -
EY 1.23 0.95 -15.97 -40.19 -87.25 -72.22 -262.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.12 0.00 0.00 0.31 0.29 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment