[PRKCORP] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 6.27%
YoY- -20.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 155,495 158,740 236,806 152,253 142,002 168,555 182,047 -2.59%
PBT 26,058 47,998 42,431 -35,994 13,107 -10,487 -452,101 -
Tax -10,553 -14,426 -39,115 -49,679 -48,676 -14,590 -18,716 -9.09%
NP 15,505 33,572 3,316 -85,673 -35,569 -25,077 -470,817 -
-
NP to SH 2,738 16,418 -4,879 -85,638 -70,972 -26,650 -253,921 -
-
Tax Rate 40.50% 30.06% 92.18% - 371.37% - - -
Total Cost 139,990 125,168 233,490 237,926 177,571 193,632 652,864 -22.61%
-
Net Worth 96,055 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 96,055 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
NOSH 101,111 100,000 100,000 100,000 100,000 100,000 100,000 0.18%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.97% 21.15% 1.40% -56.27% -25.05% -14.88% -258.62% -
ROE 2.85% 17.65% -2.16% 0.00% 0.00% -25.87% -169.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 153.79 158.74 236.81 152.25 142.00 168.56 182.05 -2.76%
EPS 2.71 16.42 -4.88 -85.64 -70.97 -26.65 -253.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 2.26 -1.33 -0.43 1.03 1.4994 -7.31%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 153.79 157.00 234.20 150.58 140.44 166.70 180.05 -2.59%
EPS 2.71 16.24 -4.83 -84.70 -70.19 -26.36 -251.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.9198 2.2352 -1.3154 -0.4253 1.0187 1.4829 -7.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.295 0.25 0.33 0.195 0.36 0.61 -
P/RPS 0.20 0.19 0.11 0.22 0.14 0.21 0.34 -8.45%
P/EPS 11.63 1.80 -5.12 -0.39 -0.27 -1.35 -0.24 -
EY 8.60 55.65 -19.52 -259.51 -363.96 -74.03 -416.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.11 0.00 0.00 0.35 0.41 -3.54%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 -
Price 0.38 0.42 0.26 0.355 0.18 0.32 0.44 -
P/RPS 0.25 0.26 0.11 0.23 0.13 0.19 0.24 0.68%
P/EPS 14.03 2.56 -5.33 -0.41 -0.25 -1.20 -0.17 -
EY 7.13 39.09 -18.77 -241.23 -394.29 -83.28 -577.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.12 0.00 0.00 0.31 0.29 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment