[PRKCORP] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
01-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -64.72%
YoY- -62.07%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 21,129 28,077 25,606 23,725 23,442 27,410 20,558 1.84%
PBT 9,382 12,721 11,987 6,565 9,426 10,465 8,132 9.99%
Tax -2,344 -3,698 -2,804 -3,223 -3,159 -2,515 -2,792 -10.99%
NP 7,038 9,023 9,183 3,342 6,267 7,950 5,340 20.18%
-
NP to SH 3,637 4,382 5,309 1,177 3,336 4,423 2,871 17.06%
-
Tax Rate 24.98% 29.07% 23.39% 49.09% 33.51% 24.03% 34.33% -
Total Cost 14,091 19,054 16,423 20,383 17,175 19,460 15,218 -4.99%
-
Net Worth 402,667 399,182 396,925 391,651 389,532 387,262 384,133 3.18%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 1,883 - - - -
Div Payout % - - - 159.99% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 402,667 399,182 396,925 391,651 389,532 387,262 384,133 3.18%
NOSH 99,917 100,045 99,981 100,166 99,880 100,067 100,034 -0.07%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 33.31% 32.14% 35.86% 14.09% 26.73% 29.00% 25.98% -
ROE 0.90% 1.10% 1.34% 0.30% 0.86% 1.14% 0.75% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 21.15 28.06 25.61 23.69 23.47 27.39 20.55 1.93%
EPS 3.64 4.38 5.31 1.18 3.34 4.42 2.87 17.15%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 4.03 3.99 3.97 3.91 3.90 3.87 3.84 3.26%
Adjusted Per Share Value based on latest NOSH - 100,166
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 21.13 28.08 25.61 23.73 23.44 27.41 20.56 1.83%
EPS 3.64 4.38 5.31 1.18 3.34 4.42 2.87 17.15%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 4.0267 3.9918 3.9693 3.9165 3.8953 3.8726 3.8413 3.18%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.17 0.88 0.90 0.83 0.89 0.60 0.65 -
P/RPS 5.53 3.14 3.51 3.50 3.79 2.19 3.16 45.17%
P/EPS 32.14 20.09 16.95 70.64 26.65 13.57 22.65 26.24%
EY 3.11 4.98 5.90 1.42 3.75 7.37 4.42 -20.87%
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.23 0.21 0.23 0.16 0.17 42.72%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 26/05/10 01/03/10 25/11/09 26/08/09 27/05/09 -
Price 1.38 1.18 0.88 0.82 0.82 0.74 0.65 -
P/RPS 6.53 4.20 3.44 3.46 3.49 2.70 3.16 62.16%
P/EPS 37.91 26.94 16.57 69.78 24.55 16.74 22.65 40.92%
EY 2.64 3.71 6.03 1.43 4.07 5.97 4.42 -29.05%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.22 0.21 0.21 0.19 0.17 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment