[TEXCHEM] YoY Quarter Result on 31-Mar-2016 [#1]

Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -176.66%
YoY- -144.4%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 285,840 274,683 277,049 256,835 277,089 241,234 234,390 3.36%
PBT 5,712 1,557 1,809 1,373 8,376 2,366 -335 -
Tax -2,428 -3,008 -2,865 -2,706 -2,984 -2,446 -944 17.04%
NP 3,284 -1,451 -1,056 -1,333 5,392 -80 -1,279 -
-
NP to SH 2,424 -2,005 -575 -2,214 4,986 927 168 55.99%
-
Tax Rate 42.51% 193.19% 158.37% 197.09% 35.63% 103.38% - -
Total Cost 282,556 276,134 278,105 258,168 271,697 241,314 235,669 3.06%
-
Net Worth 242,238 253,611 283,854 282,449 297,887 179,993 187,302 4.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 12,409 - - -
Div Payout % - - - - 248.89% - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 242,238 253,611 283,854 282,449 297,887 179,993 187,302 4.37%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.15% -0.53% -0.38% -0.52% 1.95% -0.03% -0.55% -
ROE 1.00% -0.79% -0.20% -0.78% 1.67% 0.52% 0.09% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 235.24 226.06 227.81 206.96 223.28 194.39 188.87 3.72%
EPS 1.99 -1.65 -0.47 -1.81 4.02 0.75 0.14 55.60%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.9936 2.0872 2.3341 2.276 2.4004 1.4504 1.5093 4.74%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 226.62 217.77 219.65 203.62 219.68 191.25 185.83 3.36%
EPS 1.92 -1.59 -0.46 -1.76 3.95 0.73 0.13 56.60%
DPS 0.00 0.00 0.00 0.00 9.84 0.00 0.00 -
NAPS 1.9205 2.0106 2.2504 2.2393 2.3617 1.427 1.4849 4.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.70 0.90 1.45 1.72 1.49 0.73 0.60 -
P/RPS 0.30 0.40 0.64 0.83 0.67 0.38 0.32 -1.06%
P/EPS 35.09 -54.54 -306.67 -96.41 37.09 97.73 443.21 -34.45%
EY 2.85 -1.83 -0.33 -1.04 2.70 1.02 0.23 52.09%
DY 0.00 0.00 0.00 0.00 6.71 0.00 0.00 -
P/NAPS 0.35 0.43 0.62 0.76 0.62 0.50 0.40 -2.19%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/04/19 26/04/18 08/05/17 29/04/16 28/04/15 29/04/14 03/05/13 -
Price 0.61 0.89 1.50 1.68 1.54 0.74 0.605 -
P/RPS 0.26 0.39 0.66 0.81 0.69 0.38 0.32 -3.39%
P/EPS 30.58 -53.94 -317.25 -94.17 38.33 99.07 446.90 -36.03%
EY 3.27 -1.85 -0.32 -1.06 2.61 1.01 0.22 56.77%
DY 0.00 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 0.31 0.43 0.64 0.74 0.64 0.51 0.40 -4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment