[YTLCMT] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 1003.54%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 117,905 112,271 111,469 75,128 0 -100.00%
PBT 20,875 19,338 10,024 16,604 0 -100.00%
Tax -3,548 -4,071 -6,551 -259 0 -100.00%
NP 17,327 15,267 3,473 16,345 0 -100.00%
-
NP to SH 17,327 15,267 3,473 16,345 0 -100.00%
-
Tax Rate 17.00% 21.05% 65.35% 1.56% - -
Total Cost 100,578 97,004 107,996 58,783 0 -100.00%
-
Net Worth 364,835 316,205 261,001 223,065 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 28,096 27,859 7,035 - - -100.00%
Div Payout % 162.16% 182.48% 202.57% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 364,835 316,205 261,001 223,065 0 -100.00%
NOSH 140,483 139,297 70,350 75,360 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.70% 13.60% 3.12% 21.76% 0.00% -
ROE 4.75% 4.83% 1.33% 7.33% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 83.93 80.60 158.45 99.69 0.00 -100.00%
EPS 12.33 10.96 2.47 21.69 0.00 -100.00%
DPS 20.00 20.00 10.00 0.00 0.00 -100.00%
NAPS 2.597 2.27 3.71 2.96 2.73 0.05%
Adjusted Per Share Value based on latest NOSH - 75,360
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.59 15.79 15.68 10.57 0.00 -100.00%
EPS 2.44 2.15 0.49 2.30 0.00 -100.00%
DPS 3.95 3.92 0.99 0.00 0.00 -100.00%
NAPS 0.5132 0.4448 0.3671 0.3138 2.73 1.75%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 3.28 2.82 0.00 0.00 0.00 -
P/RPS 3.91 3.50 0.00 0.00 0.00 -100.00%
P/EPS 26.59 25.73 0.00 0.00 0.00 -100.00%
EY 3.76 3.89 0.00 0.00 0.00 -100.00%
DY 6.10 7.09 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 30/08/01 29/08/00 - -
Price 4.30 2.78 0.00 0.00 0.00 -
P/RPS 5.12 3.45 0.00 0.00 0.00 -100.00%
P/EPS 34.86 25.36 0.00 0.00 0.00 -100.00%
EY 2.87 3.94 0.00 0.00 0.00 -100.00%
DY 4.65 7.19 0.00 0.00 0.00 -100.00%
P/NAPS 1.66 1.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment