[YTLCMT] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY- 444.8%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 426,298 421,168 379,380 243,605 177,171 -0.90%
PBT 80,707 80,331 66,782 20,537 5,033 -2.84%
Tax -13,777 -13,454 -14,105 -3,354 -1,879 -2.05%
NP 66,930 66,877 52,677 17,183 3,154 -3.13%
-
NP to SH 66,930 66,877 52,677 17,183 3,154 -3.13%
-
Tax Rate 17.07% 16.75% 21.12% 16.33% 37.33% -
Total Cost 359,368 354,291 326,703 226,422 174,017 -0.75%
-
Net Worth 364,799 316,734 272,308 223,084 205,499 -0.59%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 28,137 27,906 7,339 - - -100.00%
Div Payout % 42.04% 41.73% 13.93% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 364,799 316,734 272,308 223,084 205,499 -0.59%
NOSH 140,686 139,530 73,398 75,366 75,274 -0.64%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.70% 15.88% 13.89% 7.05% 1.78% -
ROE 18.35% 21.11% 19.34% 7.70% 1.53% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 303.01 301.85 516.88 323.23 235.37 -0.26%
EPS 48.03 47.93 35.89 22.80 4.19 -2.50%
DPS 20.00 20.00 10.00 0.00 0.00 -100.00%
NAPS 2.593 2.27 3.71 2.96 2.73 0.05%
Adjusted Per Share Value based on latest NOSH - 75,360
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.97 59.24 53.37 34.27 24.92 -0.90%
EPS 9.41 9.41 7.41 2.42 0.44 -3.13%
DPS 3.96 3.93 1.03 0.00 0.00 -100.00%
NAPS 0.5131 0.4455 0.383 0.3138 0.2891 -0.59%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 3.28 2.82 0.00 0.00 0.00 -
P/RPS 1.08 0.93 0.00 0.00 0.00 -100.00%
P/EPS 6.89 5.88 0.00 0.00 0.00 -100.00%
EY 14.50 17.00 0.00 0.00 0.00 -100.00%
DY 6.10 7.09 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 30/08/01 29/08/00 - -
Price 4.30 2.78 0.00 0.00 0.00 -
P/RPS 1.42 0.92 0.00 0.00 0.00 -100.00%
P/EPS 9.04 5.80 0.00 0.00 0.00 -100.00%
EY 11.06 17.24 0.00 0.00 0.00 -100.00%
DY 4.65 7.19 0.00 0.00 0.00 -100.00%
P/NAPS 1.66 1.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment