[TECHBASE] YoY Quarter Result on 30-Apr-2024 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
21-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 238.88%
YoY- 195.66%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 38,936 48,356 52,021 35,371 55,787 64,970 70,045 -9.31%
PBT 10,820 -13,831 -1,128 -1,424 -7,968 -2,714 1,426 40.13%
Tax 641 1,360 -1,122 23 -803 -135 -560 -
NP 11,461 -12,471 -2,250 -1,401 -8,771 -2,849 866 53.73%
-
NP to SH 11,995 -12,539 -1,749 -575 -7,987 -2,851 493 70.14%
-
Tax Rate -5.92% - - - - - 39.27% -
Total Cost 27,475 60,827 54,271 36,772 64,558 67,819 69,179 -14.25%
-
Net Worth 328,678 299,702 264,512 267,206 223,523 222,828 222,492 6.71%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 328,678 299,702 264,512 267,206 223,523 222,828 222,492 6.71%
NOSH 283,252 276,727 276,727 184,349 180,990 180,350 180,337 7.80%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 29.44% -25.79% -4.33% -3.96% -15.72% -4.39% 1.24% -
ROE 3.65% -4.18% -0.66% -0.22% -3.57% -1.28% 0.22% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.10 17.59 19.47 19.99 31.95 37.32 40.30 -16.04%
EPS 4.34 -4.56 -0.65 -0.32 -4.57 -1.64 0.28 57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.09 0.99 1.51 1.28 1.28 1.28 -1.20%
Adjusted Per Share Value based on latest NOSH - 283,252
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 12.93 16.06 17.27 11.74 18.52 21.57 23.26 -9.31%
EPS 3.98 -4.16 -0.58 -0.19 -2.65 -0.95 0.16 70.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0913 0.9951 0.8783 0.8872 0.7422 0.7399 0.7388 6.71%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.19 0.475 0.545 1.16 0.51 0.57 0.695 -
P/RPS 1.35 2.70 2.80 5.80 1.60 1.53 1.72 -3.95%
P/EPS 4.37 -10.42 -83.26 -356.99 -11.15 -34.80 245.04 -48.85%
EY 22.86 -9.60 -1.20 -0.28 -8.97 -2.87 0.41 95.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.44 0.55 0.77 0.40 0.45 0.54 -18.33%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 21/06/24 27/06/23 23/06/22 23/07/21 01/07/20 26/06/19 29/06/18 -
Price 0.205 0.44 0.395 0.55 0.53 0.51 0.70 -
P/RPS 1.45 2.50 2.03 2.75 1.66 1.37 1.74 -2.99%
P/EPS 4.72 -9.65 -60.34 -169.26 -11.59 -31.14 246.81 -48.25%
EY 21.18 -10.36 -1.66 -0.59 -8.63 -3.21 0.41 92.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.40 0.40 0.36 0.41 0.40 0.55 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment