[OMESTI] YoY Quarter Result on 31-Mar-2023 [#4]

Stock
[OMESTI] OMESTI BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -392.8%
YoY- -161.78%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 24,807 23,692 70,804 56,152 78,212 69,009 83,751 -18.33%
PBT -224,056 -29,819 -4,708 2,253 2,161 2,108 -127,150 9.89%
Tax -384 -889 -3,190 -1,109 -1,560 -513 243 -
NP -224,440 -30,708 -7,898 1,144 601 1,595 -126,907 9.95%
-
NP to SH -223,538 -29,686 -11,340 -3,358 -643 941 -105,083 13.39%
-
Tax Rate - - - 49.22% 72.19% 24.34% - -
Total Cost 249,247 54,400 78,702 55,008 77,611 67,414 210,658 2.84%
-
Net Worth 69,206 332,463 194,836 218,447 188,697 147,675 165,274 -13.49%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 69,206 332,463 194,836 218,447 188,697 147,675 165,274 -13.49%
NOSH 540,673 540,673 534,189 532,478 530,838 477,592 431,075 3.84%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -904.74% -129.61% -11.15% 2.04% 0.77% 2.31% -151.53% -
ROE -323.00% -8.93% -5.82% -1.54% -0.34% 0.64% -63.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.59 4.38 13.18 10.57 16.34 14.46 19.43 -21.35%
EPS -41.34 -5.49 -2.11 -0.63 -0.13 0.20 -24.38 9.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.6152 0.3628 0.4112 0.3943 0.3094 0.3834 -16.69%
Adjusted Per Share Value based on latest NOSH - 540,673
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.59 4.39 13.11 10.40 14.48 12.78 15.51 -18.35%
EPS -41.40 -5.50 -2.10 -0.62 -0.12 0.17 -19.46 13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.6157 0.3608 0.4045 0.3494 0.2735 0.3061 -13.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.165 0.32 0.395 0.475 0.45 0.40 0.455 -
P/RPS 3.60 7.30 3.00 4.49 2.75 2.77 2.34 7.43%
P/EPS -0.40 -5.83 -18.71 -75.15 -334.92 202.89 -1.87 -22.64%
EY -250.57 -17.17 -5.35 -1.33 -0.30 0.49 -53.58 29.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.52 1.09 1.16 1.14 1.29 1.19 1.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 30/06/20 31/05/19 31/05/18 -
Price 0.165 0.33 0.38 0.445 0.52 0.40 0.425 -
P/RPS 3.60 7.53 2.88 4.21 3.18 2.77 2.19 8.62%
P/EPS -0.40 -6.01 -18.00 -70.40 -387.02 202.89 -1.74 -21.71%
EY -250.57 -16.65 -5.56 -1.42 -0.26 0.49 -57.36 27.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.54 1.05 1.08 1.32 1.29 1.11 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment