[MTD] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 11.99%
YoY- 30.39%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 521,170 577,601 655,433 469,860 336,144 197,702 21.38%
PBT 59,839 218,292 105,633 84,124 53,023 38,386 9.28%
Tax -42,370 -58,457 -37,162 -20,940 -4,566 -3,244 67.13%
NP 17,469 159,835 68,471 63,184 48,457 35,142 -13.03%
-
NP to SH 17,469 159,835 68,471 63,184 48,457 35,142 -13.03%
-
Tax Rate 70.81% 26.78% 35.18% 24.89% 8.61% 8.45% -
Total Cost 503,701 417,766 586,962 406,676 287,687 162,560 25.36%
-
Net Worth 220,000 600,167 1,080,189 448,338 332,265 297,360 -5.84%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 8,800 10,974 10,801 11,955 6,442 - -
Div Payout % 50.37% 6.87% 15.78% 18.92% 13.30% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 220,000 600,167 1,080,189 448,338 332,265 297,360 -5.84%
NOSH 220,000 274,374 135,023 149,446 128,859 130,204 11.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.35% 27.67% 10.45% 13.45% 14.42% 17.78% -
ROE 7.94% 26.63% 6.34% 14.09% 14.58% 11.82% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 236.90 210.52 485.42 314.40 260.86 151.84 9.29%
EPS 7.94 58.25 50.71 42.28 37.60 26.99 -21.69%
DPS 4.00 4.00 8.00 8.00 5.00 0.00 -
NAPS 1.00 2.1874 8.00 3.00 2.5785 2.2838 -15.21%
Adjusted Per Share Value based on latest NOSH - 149,446
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 207.50 229.97 260.96 187.07 133.83 78.71 21.38%
EPS 6.96 63.64 27.26 25.16 19.29 13.99 -13.02%
DPS 3.50 4.37 4.30 4.76 2.57 0.00 -
NAPS 0.8759 2.3895 4.3007 1.785 1.3229 1.1839 -5.84%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 2.40 3.64 4.30 0.00 0.00 0.00 -
P/RPS 1.01 1.73 0.89 0.00 0.00 0.00 -
P/EPS 30.22 6.25 8.48 0.00 0.00 0.00 -
EY 3.31 16.00 11.79 0.00 0.00 0.00 -
DY 1.67 1.10 1.86 0.00 0.00 0.00 -
P/NAPS 2.40 1.66 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 29/05/03 24/05/02 30/05/01 - -
Price 2.10 3.30 4.02 0.00 0.00 0.00 -
P/RPS 0.89 1.57 0.83 0.00 0.00 0.00 -
P/EPS 26.45 5.66 7.93 0.00 0.00 0.00 -
EY 3.78 17.65 12.61 0.00 0.00 0.00 -
DY 1.90 1.21 1.99 0.00 0.00 0.00 -
P/NAPS 2.10 1.51 0.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment