[SCIB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -35.33%
YoY- 133.15%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 16,102 14,708 13,827 18,067 16,003 15,641 16,986 -0.88%
PBT -6,778 224 -1,059 844 362 215 -849 41.35%
Tax 0 0 0 0 0 0 0 -
NP -6,778 224 -1,059 844 362 215 -849 41.35%
-
NP to SH -6,778 224 -1,059 844 362 215 -849 41.35%
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 22,880 14,484 14,886 17,223 15,641 15,426 17,835 4.23%
-
Net Worth 52,388 52,266 48,537 52,107 53,930 56,344 53,893 -0.47%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 52,388 52,266 48,537 52,107 53,930 56,344 53,893 -0.47%
NOSH 85,882 74,666 73,541 73,391 73,877 74,137 73,826 2.55%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -42.09% 1.52% -7.66% 4.67% 2.26% 1.37% -5.00% -
ROE -12.94% 0.43% -2.18% 1.62% 0.67% 0.38% -1.58% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 18.75 19.70 18.80 24.62 21.66 21.10 23.01 -3.35%
EPS -7.89 0.30 -1.44 1.15 0.49 0.29 -1.15 37.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.70 0.66 0.71 0.73 0.76 0.73 -2.94%
Adjusted Per Share Value based on latest NOSH - 73,391
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.44 2.23 2.10 2.74 2.43 2.37 2.58 -0.92%
EPS -1.03 0.03 -0.16 0.13 0.05 0.03 -0.13 41.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.0793 0.0737 0.0791 0.0819 0.0855 0.0818 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.67 0.65 0.72 0.89 0.675 0.39 0.34 -
P/RPS 3.57 3.30 3.83 3.62 3.12 1.85 1.48 15.79%
P/EPS -8.49 216.67 -50.00 77.39 137.76 134.48 -29.57 -18.76%
EY -11.78 0.46 -2.00 1.29 0.73 0.74 -3.38 23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.09 1.25 0.92 0.51 0.47 15.21%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 26/08/15 25/08/14 06/08/13 09/08/12 -
Price 0.595 0.57 0.72 0.78 0.64 0.44 0.31 -
P/RPS 3.17 2.89 3.83 3.17 2.95 2.09 1.35 15.28%
P/EPS -7.54 190.00 -50.00 67.83 130.61 151.72 -26.96 -19.12%
EY -13.26 0.53 -2.00 1.47 0.77 0.66 -3.71 23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.81 1.09 1.10 0.88 0.58 0.42 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment