[ITRONIC] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 12.34%
YoY- -37.92%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 56,053 66,081 94,567 80,395 112,869 82,738 86,485 -6.96%
PBT 579 -6,287 -403 2,460 4,624 4,316 7,548 -34.79%
Tax -335 301 -1,188 -1,275 -1,314 -1,872 -3,353 -31.85%
NP 244 -5,986 -1,591 1,185 3,310 2,444 4,195 -37.72%
-
NP to SH 105 -6,078 -2,499 1,876 3,022 2,444 4,195 -45.88%
-
Tax Rate 57.86% - - 51.83% 28.42% 43.37% 44.42% -
Total Cost 55,809 72,067 96,158 79,210 109,559 80,294 82,290 -6.26%
-
Net Worth 51,822 51,605 56,835 59,336 59,609 65,980 45,314 2.25%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 2,697 2,709 2,711 2,265 -
Div Payout % - - - 143.77% 89.66% 110.95% 54.01% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 51,822 51,605 56,835 59,336 59,609 65,980 45,314 2.25%
NOSH 94,222 93,827 90,214 89,903 90,317 90,384 45,314 12.96%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.44% -9.06% -1.68% 1.47% 2.93% 2.95% 4.85% -
ROE 0.20% -11.78% -4.40% 3.16% 5.07% 3.70% 9.26% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 59.49 70.43 104.82 89.42 124.97 91.54 190.86 -17.64%
EPS 0.11 -6.48 -2.77 2.09 3.35 2.70 9.26 -52.20%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 5.00 -
NAPS 0.55 0.55 0.63 0.66 0.66 0.73 1.00 -9.47%
Adjusted Per Share Value based on latest NOSH - 89,903
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 7.85 9.26 13.24 11.26 15.81 11.59 12.11 -6.96%
EPS 0.01 -0.85 -0.35 0.26 0.42 0.34 0.59 -49.28%
DPS 0.00 0.00 0.00 0.38 0.38 0.38 0.32 -
NAPS 0.0726 0.0723 0.0796 0.0831 0.0835 0.0924 0.0635 2.25%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.49 0.35 0.59 0.40 0.50 0.58 1.49 -
P/RPS 0.82 0.50 0.56 0.45 0.40 0.63 0.78 0.83%
P/EPS 439.70 -5.40 -21.30 19.17 14.94 21.45 16.09 73.46%
EY 0.23 -18.51 -4.70 5.22 6.69 4.66 6.21 -42.23%
DY 0.00 0.00 0.00 7.50 6.00 5.17 3.36 -
P/NAPS 0.89 0.64 0.94 0.61 0.76 0.79 1.49 -8.22%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 14/03/08 28/02/07 28/02/06 23/02/05 27/02/04 -
Price 0.60 0.48 0.65 0.44 0.54 0.53 1.57 -
P/RPS 1.01 0.68 0.62 0.49 0.43 0.58 0.82 3.53%
P/EPS 538.41 -7.41 -23.47 21.09 16.14 19.60 16.96 77.84%
EY 0.19 -13.50 -4.26 4.74 6.20 5.10 5.90 -43.56%
DY 0.00 0.00 0.00 6.82 5.56 5.66 3.18 -
P/NAPS 1.09 0.87 1.03 0.67 0.82 0.73 1.57 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment