[PREMIER] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 818.97%
YoY- 192.27%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 220,083 250,432 240,945 150,849 127,732 79,287 144,072 7.30%
PBT 424 1,278 1,121 4,650 1,591 4,516 1,215 -16.07%
Tax 200 0 0 0 0 0 933 -22.62%
NP 624 1,278 1,121 4,650 1,591 4,516 2,148 -18.60%
-
NP to SH 624 1,278 1,121 4,650 1,591 4,516 2,148 -18.60%
-
Tax Rate -47.17% 0.00% 0.00% 0.00% 0.00% 0.00% -76.79% -
Total Cost 219,459 249,154 239,824 146,199 126,141 74,771 141,924 7.52%
-
Net Worth 177,347 172,530 170,188 168,478 132,019 124,695 83,906 13.27%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 177,347 172,530 170,188 168,478 132,019 124,695 83,906 13.27%
NOSH 328,421 336,315 339,696 336,956 338,510 337,014 335,625 -0.36%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.28% 0.51% 0.47% 3.08% 1.25% 5.70% 1.49% -
ROE 0.35% 0.74% 0.66% 2.76% 1.21% 3.62% 2.56% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 67.01 74.46 70.93 44.77 37.73 23.53 42.93 7.69%
EPS 0.19 0.38 0.33 1.38 0.47 1.34 0.64 -18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.513 0.501 0.50 0.39 0.37 0.25 13.68%
Adjusted Per Share Value based on latest NOSH - 336,956
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 65.31 74.31 71.50 44.76 37.90 23.53 42.75 7.31%
EPS 0.19 0.38 0.33 1.38 0.47 1.34 0.64 -18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5263 0.512 0.505 0.4999 0.3917 0.37 0.249 13.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.24 0.16 0.23 0.19 0.20 0.40 0.46 -
P/RPS 0.36 0.21 0.32 0.42 0.53 1.70 1.07 -16.58%
P/EPS 126.32 42.11 69.70 13.77 42.55 29.85 71.88 9.84%
EY 0.79 2.38 1.43 7.26 2.35 3.35 1.39 -8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.46 0.38 0.51 1.08 1.84 -21.19%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 26/11/08 22/11/07 29/11/06 29/11/05 30/11/04 21/11/03 -
Price 0.25 0.14 0.19 0.22 0.17 0.40 0.44 -
P/RPS 0.37 0.19 0.27 0.49 0.45 1.70 1.03 -15.67%
P/EPS 131.58 36.84 57.58 15.94 36.17 29.85 68.75 11.41%
EY 0.76 2.71 1.74 6.27 2.76 3.35 1.45 -10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.38 0.44 0.44 1.08 1.76 -20.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment