[PREMIER] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 59.93%
YoY- 27.77%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 839,119 830,075 793,407 464,646 455,899 356,140 272,690 20.58%
PBT 7,657 9,611 9,143 6,826 6,649 -20,586 10,727 -5.45%
Tax 513 -354 -4,086 1,337 -260 -957 283 10.41%
NP 8,170 9,257 5,057 8,163 6,389 -21,543 11,010 -4.84%
-
NP to SH 8,170 9,257 5,057 8,163 6,389 -21,318 11,010 -4.84%
-
Tax Rate -6.70% 3.68% 44.69% -19.59% 3.91% - -2.64% -
Total Cost 830,949 820,818 788,350 456,483 449,510 377,683 261,680 21.21%
-
Net Worth 177,347 172,530 170,188 168,478 132,019 124,695 83,906 13.27%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 177,347 172,530 170,188 168,478 132,019 124,695 83,906 13.27%
NOSH 328,421 336,315 339,696 336,956 338,510 337,014 335,625 -0.36%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.97% 1.12% 0.64% 1.76% 1.40% -6.05% 4.04% -
ROE 4.61% 5.37% 2.97% 4.85% 4.84% -17.10% 13.12% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 255.50 246.81 233.56 137.89 134.68 105.67 81.25 21.01%
EPS 2.49 2.75 1.49 2.42 1.89 -6.33 3.28 -4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.513 0.501 0.50 0.39 0.37 0.25 13.68%
Adjusted Per Share Value based on latest NOSH - 336,956
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 249.00 246.31 235.43 137.88 135.28 105.68 80.92 20.58%
EPS 2.42 2.75 1.50 2.42 1.90 -6.33 3.27 -4.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5263 0.512 0.505 0.4999 0.3917 0.37 0.249 13.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.24 0.16 0.23 0.19 0.20 0.40 0.46 -
P/RPS 0.09 0.06 0.10 0.14 0.15 0.38 0.57 -26.46%
P/EPS 9.65 5.81 15.45 7.84 10.60 -6.32 14.02 -6.03%
EY 10.37 17.20 6.47 12.75 9.44 -15.81 7.13 6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.46 0.38 0.51 1.08 1.84 -21.19%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 26/11/08 22/11/07 29/11/06 29/11/05 30/11/04 21/11/03 -
Price 0.25 0.14 0.19 0.22 0.17 0.40 0.44 -
P/RPS 0.10 0.06 0.08 0.16 0.13 0.38 0.54 -24.48%
P/EPS 10.05 5.09 12.76 9.08 9.01 -6.32 13.41 -4.68%
EY 9.95 19.66 7.84 11.01 11.10 -15.81 7.46 4.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.38 0.44 0.44 1.08 1.76 -20.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment