[LEBTECH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -67.34%
YoY- -52.98%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 18,143 10,193 24,390 15,917 15,133 22,892 41,119 -42.12%
PBT 932 149 3,319 959 2,381 879 8,555 -77.28%
Tax -373 -66 -1,297 -249 -207 -238 -2,117 -68.67%
NP 559 83 2,022 710 2,174 641 6,438 -80.47%
-
NP to SH 559 83 2,022 710 2,174 641 6,438 -80.47%
-
Tax Rate 40.02% 44.30% 39.08% 25.96% 8.69% 27.08% 24.75% -
Total Cost 17,584 10,110 22,368 15,207 12,959 22,251 34,681 -36.49%
-
Net Worth 132,266 131,707 131,625 129,605 128,895 126,725 126,083 3.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 132,266 131,707 131,625 129,605 128,895 126,725 126,083 3.25%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.08% 0.81% 8.29% 4.46% 14.37% 2.80% 15.66% -
ROE 0.42% 0.06% 1.54% 0.55% 1.69% 0.51% 5.11% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.29 7.47 17.87 11.66 11.09 16.77 30.13 -42.14%
EPS 0.41 0.06 1.48 0.52 1.59 0.47 4.72 -80.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9691 0.965 0.9644 0.9496 0.9444 0.9285 0.9238 3.25%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 38.49 21.62 51.74 33.76 32.10 48.56 87.22 -42.12%
EPS 1.19 0.18 4.29 1.51 4.61 1.36 13.66 -80.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8057 2.7938 2.792 2.7492 2.7341 2.6881 2.6745 3.25%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.45 1.45 1.50 1.37 1.38 1.38 1.38 -
P/RPS 10.91 19.42 8.39 11.75 12.45 8.23 4.58 78.64%
P/EPS 354.03 2,384.36 101.25 263.36 86.64 293.83 29.26 429.45%
EY 0.28 0.04 0.99 0.38 1.15 0.34 3.42 -81.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.56 1.44 1.46 1.49 1.49 0.44%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 15/05/15 26/02/15 18/11/14 28/08/14 26/05/14 28/02/14 -
Price 1.44 1.45 1.45 1.43 1.38 1.38 1.38 -
P/RPS 10.83 19.42 8.11 12.26 12.45 8.23 4.58 77.77%
P/EPS 351.59 2,384.36 97.87 274.89 86.64 293.83 29.26 427.01%
EY 0.28 0.04 1.02 0.36 1.15 0.34 3.42 -81.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.50 1.50 1.51 1.46 1.49 1.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment