[ROHAS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 15.33%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 406,342 490,031 474,236 489,082 445,927 409,250 402,179 0.68%
PBT 8,471 25,891 28,240 19,766 14,544 9,407 16,689 -36.39%
Tax -7,254 -9,134 -9,920 -230 821 493 -1,267 220.37%
NP 1,217 16,757 18,320 19,536 15,365 9,900 15,422 -81.63%
-
NP to SH 1,796 16,230 17,280 18,090 15,686 10,513 16,132 -76.88%
-
Tax Rate 85.63% 35.28% 35.13% 1.16% -5.64% -5.24% 7.59% -
Total Cost 405,125 473,274 455,916 469,546 430,562 399,350 386,757 3.14%
-
Net Worth 326,133 330,860 326,133 330,860 330,860 321,407 345,040 -3.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 4,726 4,726 4,726 4,726 - - - -
Div Payout % 263.17% 29.12% 27.35% 26.13% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 326,133 330,860 326,133 330,860 330,860 321,407 345,040 -3.69%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.30% 3.42% 3.86% 3.99% 3.45% 2.42% 3.83% -
ROE 0.55% 4.91% 5.30% 5.47% 4.74% 3.27% 4.68% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 85.97 103.68 100.33 103.47 94.34 86.58 85.09 0.68%
EPS 0.38 3.43 3.66 3.83 3.32 2.22 3.41 -76.87%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.69 0.70 0.70 0.68 0.73 -3.69%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 85.97 103.68 100.33 103.47 94.34 86.58 85.09 0.68%
EPS 0.38 3.43 3.66 3.83 3.32 2.22 3.41 -76.87%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.69 0.70 0.70 0.68 0.73 -3.69%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.43 0.305 0.64 0.555 0.53 0.65 0.68 -
P/RPS 0.50 0.29 0.64 0.54 0.56 0.75 0.80 -26.92%
P/EPS 113.16 8.88 17.51 14.50 15.97 29.22 19.92 218.70%
EY 0.88 11.26 5.71 6.90 6.26 3.42 5.02 -68.71%
DY 2.33 3.28 1.56 1.80 0.00 0.00 0.00 -
P/NAPS 0.62 0.44 0.93 0.79 0.76 0.96 0.93 -23.70%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 12/06/20 28/02/20 26/11/19 30/08/19 29/05/19 28/02/19 -
Price 0.37 0.445 0.55 0.65 0.565 0.57 0.605 -
P/RPS 0.43 0.43 0.55 0.63 0.60 0.66 0.71 -28.43%
P/EPS 97.37 12.96 15.04 16.98 17.02 25.63 17.73 211.59%
EY 1.03 7.72 6.65 5.89 5.87 3.90 5.64 -67.84%
DY 2.70 2.25 1.82 1.54 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.80 0.93 0.81 0.84 0.83 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment