[ROHAS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 28.98%
YoY- 12.48%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 153,151 109,821 474,236 342,156 221,045 94,026 402,179 -47.49%
PBT -2,494 1,484 28,240 23,644 17,275 3,833 16,689 -
Tax 498 -14 -9,920 -4,253 -2,168 -800 -1,291 -
NP -1,996 1,470 18,320 19,391 15,107 3,033 15,398 -
-
NP to SH -1,630 1,592 17,280 17,869 13,854 2,642 16,108 -
-
Tax Rate - 0.94% 35.13% 17.99% 12.55% 20.87% 7.74% -
Total Cost 155,147 108,351 455,916 322,765 205,938 90,993 386,781 -45.64%
-
Net Worth 326,133 330,860 326,133 330,860 330,860 321,407 345,040 -3.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 7,089 4,726 - - 7,089 -
Div Payout % - - 41.03% 26.45% - - 44.01% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 326,133 330,860 326,133 330,860 330,860 321,407 345,040 -3.69%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.30% 1.34% 3.86% 5.67% 6.83% 3.23% 3.83% -
ROE -0.50% 0.48% 5.30% 5.40% 4.19% 0.82% 4.67% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.40 23.23 100.33 72.39 46.77 19.89 85.09 -47.49%
EPS -0.34 0.34 3.66 3.78 2.93 0.56 3.26 -
DPS 0.00 0.00 1.50 1.00 0.00 0.00 1.50 -
NAPS 0.69 0.70 0.69 0.70 0.70 0.68 0.73 -3.69%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.40 23.23 100.33 72.39 46.77 19.89 85.09 -47.49%
EPS -0.34 0.34 3.66 3.78 2.93 0.56 3.26 -
DPS 0.00 0.00 1.50 1.00 0.00 0.00 1.50 -
NAPS 0.69 0.70 0.69 0.70 0.70 0.68 0.73 -3.69%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.43 0.305 0.64 0.555 0.53 0.65 0.68 -
P/RPS 1.33 1.31 0.64 0.77 1.13 3.27 0.80 40.38%
P/EPS -124.69 90.55 17.51 14.68 18.08 116.29 19.95 -
EY -0.80 1.10 5.71 6.81 5.53 0.86 5.01 -
DY 0.00 0.00 2.34 1.80 0.00 0.00 2.21 -
P/NAPS 0.62 0.44 0.93 0.79 0.76 0.96 0.93 -23.70%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 12/06/20 28/02/20 26/11/19 30/08/19 29/05/19 28/02/19 -
Price 0.37 0.445 0.55 0.65 0.565 0.57 0.605 -
P/RPS 1.14 1.92 0.55 0.90 1.21 2.87 0.71 37.15%
P/EPS -107.29 132.12 15.04 17.19 19.28 101.97 17.75 -
EY -0.93 0.76 6.65 5.82 5.19 0.98 5.63 -
DY 0.00 0.00 2.73 1.54 0.00 0.00 2.48 -
P/NAPS 0.54 0.64 0.80 0.93 0.81 0.84 0.83 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment