[PINEAPP] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 28.93%
YoY- -5.09%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 62,129 44,072 43,383 34,775 31,875 33,386 30,293 12.70%
PBT 1,756 2,065 1,188 818 426 -872 -1,222 -
Tax -444 -525 -466 -381 13 -214 -74 34.76%
NP 1,312 1,540 722 437 439 -1,086 -1,296 -
-
NP to SH 1,171 1,372 629 410 432 -1,169 -1,342 -
-
Tax Rate 25.28% 25.42% 39.23% 46.58% -3.05% - - -
Total Cost 60,817 42,532 42,661 34,338 31,436 34,472 31,589 11.52%
-
Net Worth 25,219 23,855 22,052 22,166 22,550 21,429 22,382 2.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 25,219 23,855 22,052 22,166 22,550 21,429 22,382 2.00%
NOSH 48,500 48,684 47,941 49,259 51,250 48,703 48,656 -0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.11% 3.49% 1.66% 1.26% 1.38% -3.25% -4.28% -
ROE 4.64% 5.75% 2.85% 1.85% 1.92% -5.46% -6.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 128.10 90.53 90.49 70.60 62.20 68.55 62.26 12.76%
EPS 2.41 2.82 1.31 0.83 0.84 -2.40 -2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.46 0.45 0.44 0.44 0.46 2.06%
Adjusted Per Share Value based on latest NOSH - 49,259
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 128.10 90.87 89.45 71.70 65.72 68.84 62.46 12.70%
EPS 2.41 2.83 1.30 0.85 0.89 -2.41 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.4919 0.4547 0.457 0.4649 0.4418 0.4615 2.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.27 0.28 0.44 0.12 0.30 0.25 0.20 -
P/RPS 0.21 0.31 0.49 0.17 0.48 0.36 0.32 -6.77%
P/EPS 11.18 9.94 33.54 14.42 35.59 -10.42 -7.25 -
EY 8.94 10.06 2.98 6.94 2.81 -9.60 -13.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.96 0.27 0.68 0.57 0.43 3.21%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 28/08/07 30/08/06 -
Price 0.26 0.365 0.40 0.37 0.31 0.40 0.20 -
P/RPS 0.20 0.40 0.44 0.52 0.50 0.58 0.32 -7.52%
P/EPS 10.77 12.95 30.49 44.45 36.78 -16.67 -7.25 -
EY 9.29 7.72 3.28 2.25 2.72 -6.00 -13.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.87 0.82 0.70 0.91 0.43 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment