[YTLE] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- -13.53%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 25,593 30,678 30,639 31,853 25,945 19,082 6.04%
PBT 6,476 8,911 10,442 12,520 13,695 9,436 -7.24%
Tax -1,962 -2,235 -5,310 -5,932 -6,076 -4,035 -13.42%
NP 4,514 6,676 5,132 6,588 7,619 5,401 -3.52%
-
NP to SH 5,051 5,764 5,132 6,588 7,619 5,401 -1.33%
-
Tax Rate 30.30% 25.08% 50.85% 47.38% 44.37% 42.76% -
Total Cost 21,079 24,002 25,507 25,265 18,326 13,681 9.02%
-
Net Worth 163,165 160,542 158,236 16,199 148,576 107,010 8.79%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 163,165 160,542 158,236 16,199 148,576 107,010 8.79%
NOSH 1,359,714 1,337,857 1,333,076 1,350,000 135,069 100,953 68.16%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 17.64% 21.76% 16.75% 20.68% 29.37% 28.30% -
ROE 3.10% 3.59% 3.24% 40.67% 5.13% 5.05% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.88 2.29 2.30 23.59 19.21 18.90 -36.95%
EPS 0.37 0.43 0.38 0.49 5.64 5.35 -41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.1187 0.12 1.10 1.06 -35.30%
Adjusted Per Share Value based on latest NOSH - 1,350,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.91 2.29 2.28 2.37 1.93 1.42 6.10%
EPS 0.38 0.43 0.38 0.49 0.57 0.40 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1196 0.1179 0.0121 0.1107 0.0797 8.79%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.57 0.15 0.15 0.22 0.12 0.00 -
P/RPS 30.28 6.54 6.53 0.93 0.62 0.00 -
P/EPS 153.44 34.82 38.96 4.51 2.13 0.00 -
EY 0.65 2.87 2.57 22.18 47.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 1.25 1.26 1.83 0.11 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 -
Price 0.54 0.15 0.14 0.19 0.17 0.12 -
P/RPS 28.69 6.54 6.09 0.81 0.89 0.63 114.53%
P/EPS 145.37 34.82 36.37 3.89 3.01 2.24 130.27%
EY 0.69 2.87 2.75 25.68 33.18 44.58 -56.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 1.25 1.18 1.58 0.15 0.11 109.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment