[YTLE] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 7.11%
YoY- 51.5%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 40,770 39,541 34,559 26,440 25,953 33,850 31,053 4.63%
PBT 14,810 9,603 8,199 6,481 5,840 12,280 11,636 4.09%
Tax -4,165 -3,440 -3,978 -1,916 -1,336 -5,492 -5,680 -5.03%
NP 10,645 6,163 4,221 4,565 4,504 6,788 5,956 10.15%
-
NP to SH 7,361 5,619 5,047 5,410 3,571 6,570 5,956 3.59%
-
Tax Rate 28.12% 35.82% 48.52% 29.56% 22.88% 44.72% 48.81% -
Total Cost 30,125 33,378 30,338 21,875 21,449 27,062 25,097 3.08%
-
Net Worth 178,018 162,711 164,474 169,466 156,342 161,999 166,899 1.08%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 13,336 - - - - - - -
Div Payout % 181.18% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 178,018 162,711 164,474 169,466 156,342 161,999 166,899 1.08%
NOSH 1,369,375 1,355,925 1,370,625 1,412,222 1,302,857 1,349,999 1,390,833 -0.25%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 26.11% 15.59% 12.21% 17.27% 17.35% 20.05% 19.18% -
ROE 4.13% 3.45% 3.07% 3.19% 2.28% 4.06% 3.57% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.98 2.92 2.52 1.87 1.99 2.51 2.23 4.94%
EPS 0.54 0.41 0.37 0.38 0.27 0.49 0.43 3.86%
DPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.12 0.12 1.34%
Adjusted Per Share Value based on latest NOSH - 1,412,222
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.04 2.95 2.57 1.97 1.93 2.52 2.31 4.68%
EPS 0.55 0.42 0.38 0.40 0.27 0.49 0.44 3.78%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1212 0.1225 0.1262 0.1164 0.1207 0.1243 1.08%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.85 0.62 0.35 0.51 0.14 0.14 0.17 -
P/RPS 28.55 21.26 13.88 27.24 7.03 5.58 7.61 24.64%
P/EPS 158.13 149.61 95.05 133.13 51.08 28.77 39.70 25.89%
EY 0.63 0.67 1.05 0.75 1.96 3.48 2.52 -20.62%
DY 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 5.17 2.92 4.25 1.17 1.17 1.42 28.97%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 19/11/09 20/11/08 22/11/07 23/11/06 24/11/05 26/11/04 -
Price 1.38 0.79 0.29 0.56 0.16 0.14 0.22 -
P/RPS 46.35 27.09 11.50 29.91 8.03 5.58 9.85 29.43%
P/EPS 256.72 190.64 78.76 146.18 58.38 28.77 51.37 30.73%
EY 0.39 0.52 1.27 0.68 1.71 3.48 1.95 -23.51%
DY 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.62 6.58 2.42 4.67 1.33 1.17 1.83 34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment