[IRIS] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -17.46%
YoY- -362.57%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 252,597 400,874 407,977 497,840 573,731 602,072 426,424 -8.35%
PBT -64,331 -353,160 -17,802 -6,815 19,217 36,955 30,899 -
Tax 11,023 -5,434 -13,019 -20,941 -17,463 -15,065 -10,501 -
NP -53,308 -358,594 -30,821 -27,756 1,754 21,890 20,398 -
-
NP to SH -48,737 -346,901 -25,509 -21,814 8,308 26,329 21,508 -
-
Tax Rate - - - - 90.87% 40.77% 33.98% -
Total Cost 305,905 759,468 438,798 525,596 571,977 580,182 406,026 -4.60%
-
Net Worth 243,020 252,184 551,355 503,596 608,101 446,078 417,299 -8.61%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 7,051 7,076 -
Div Payout % - - - - - 26.78% 32.90% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 243,020 252,184 551,355 503,596 608,101 446,078 417,299 -8.61%
NOSH 2,966,282 2,471,902 2,231,307 1,843,999 2,110,000 1,649,696 1,605,000 10.77%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -21.10% -89.45% -7.55% -5.58% 0.31% 3.64% 4.78% -
ROE -20.05% -137.56% -4.63% -4.33% 1.37% 5.90% 5.15% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 9.50 16.75 18.28 27.00 27.19 36.50 26.57 -15.74%
EPS -1.83 -14.50 -1.14 -1.18 0.39 1.60 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.43 0.44 -
NAPS 0.0914 0.1054 0.2471 0.2731 0.2882 0.2704 0.26 -15.98%
Adjusted Per Share Value based on latest NOSH - 1,843,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.55 48.48 49.34 60.21 69.39 72.82 51.57 -8.35%
EPS -5.89 -41.96 -3.09 -2.64 1.00 3.18 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.86 -
NAPS 0.2939 0.305 0.6668 0.6091 0.7355 0.5395 0.5047 -8.61%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.145 0.185 0.11 0.22 0.25 0.28 0.17 -
P/RPS 1.53 1.10 0.60 0.81 0.92 0.77 0.64 15.62%
P/EPS -7.91 -1.28 -9.62 -18.60 63.49 17.54 12.69 -
EY -12.64 -78.37 -10.39 -5.38 1.57 5.70 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 1.53 2.59 -
P/NAPS 1.59 1.76 0.45 0.81 0.87 1.04 0.65 16.06%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 22/02/17 24/02/16 25/02/15 26/02/14 26/02/13 -
Price 0.13 0.175 0.125 0.195 0.325 0.56 0.16 -
P/RPS 1.37 1.04 0.68 0.72 1.20 1.53 0.60 14.74%
P/EPS -7.09 -1.21 -10.93 -16.48 82.54 35.09 11.94 -
EY -14.10 -82.85 -9.15 -6.07 1.21 2.85 8.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.76 2.76 -
P/NAPS 1.42 1.66 0.51 0.71 1.13 2.07 0.62 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment