[IRIS] QoQ Quarter Result on 31-Dec-2015 [#3]

Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -119.37%
YoY- -139.72%
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 87,927 79,755 104,838 145,141 128,100 98,720 125,879 -21.22%
PBT -22,252 -3,685 1,790 15,674 1,484 -1,060 -22,913 -1.92%
Tax 62 -718 -3,096 -20,138 2,450 -190 -3,063 -
NP -22,190 -4,403 -1,306 -4,464 3,934 -1,250 -25,976 -9.94%
-
NP to SH -21,294 -3,948 1,523 -922 4,759 693 -26,344 -13.19%
-
Tax Rate - - 172.96% 128.48% -165.09% - - -
Total Cost 110,117 84,158 106,144 149,605 124,166 99,970 151,855 -19.23%
-
Net Worth 546,989 551,842 525,186 503,596 583,908 620,697 564,647 -2.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 546,989 551,842 525,186 503,596 583,908 620,697 564,647 -2.09%
NOSH 2,218,125 2,193,333 1,983,333 1,843,999 2,069,130 2,310,000 2,034,765 5.90%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -25.24% -5.52% -1.25% -3.08% 3.07% -1.27% -20.64% -
ROE -3.89% -0.72% 0.29% -0.18% 0.82% 0.11% -4.67% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.96 3.64 5.29 7.87 6.19 4.27 6.19 -25.69%
EPS -0.96 -0.18 0.07 -0.05 0.23 0.03 -1.29 -17.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.2516 0.2648 0.2731 0.2822 0.2687 0.2775 -7.54%
Adjusted Per Share Value based on latest NOSH - 1,843,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.78 9.78 12.85 17.79 15.70 12.10 15.43 -21.21%
EPS -2.61 -0.48 0.19 -0.11 0.58 0.08 -3.23 -13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6706 0.6765 0.6438 0.6174 0.7158 0.7609 0.6922 -2.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.17 0.14 0.16 0.22 0.195 0.24 0.31 -
P/RPS 4.29 3.85 3.03 2.80 3.15 5.62 5.01 -9.80%
P/EPS -17.71 -77.78 208.36 -440.00 84.78 800.00 -23.94 -18.15%
EY -5.65 -1.29 0.48 -0.23 1.18 0.13 -4.18 22.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 0.60 0.81 0.69 0.89 1.12 -27.53%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 09/07/15 -
Price 0.13 0.175 0.155 0.195 0.23 0.18 0.235 -
P/RPS 3.28 4.81 2.93 2.48 3.72 4.21 3.80 -9.32%
P/EPS -13.54 -97.22 201.85 -390.00 100.00 600.00 -18.15 -17.70%
EY -7.38 -1.03 0.50 -0.26 1.00 0.17 -5.51 21.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.59 0.71 0.82 0.67 0.85 -26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment