[LAMBO] YoY TTM Result on 28-Feb-2021 [#3]

Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -53.75%
YoY- -2083.04%
View:
Show?
TTM Result
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
Revenue 13,237 6,223 4,175 25,064 8,083 85,629 92,591 -33.59%
PBT -48,025 -125 -84,453 -37,091 3,185 18,890 24,460 -
Tax 0 0 -1 8 -1,329 -5,709 -6,407 -
NP -48,025 -125 -84,454 -37,083 1,856 13,181 18,053 -
-
NP to SH -48,021 -122 -84,443 -37,063 1,869 13,213 18,087 -
-
Tax Rate - - - - 41.73% 30.22% 26.19% -
Total Cost 61,262 6,348 88,629 62,147 6,227 72,448 74,538 -4.04%
-
Net Worth 162,676 0 275,394 131,496 0 122,494 110,761 8.42%
Dividend
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
Net Worth 162,676 0 275,394 131,496 0 122,494 110,761 8.42%
NOSH 1,540,499 1,808,839 1,540,499 4,893,380 2,101,358 2,102,117 2,089,581 -6.21%
Ratio Analysis
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
NP Margin -362.81% -2.01% -2,022.85% -147.95% 22.96% 15.39% 19.50% -
ROE -29.52% 0.00% -30.66% -28.19% 0.00% 10.79% 16.33% -
Per Share
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
RPS 0.86 0.34 0.22 0.73 0.38 4.08 5.16 -31.41%
EPS -3.12 -0.01 -4.45 -1.08 0.09 0.63 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.00 0.145 0.0383 0.00 0.0583 0.0617 11.97%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
RPS 0.86 0.40 0.27 1.63 0.52 5.56 6.01 -33.58%
EPS -3.12 -0.01 -5.48 -2.41 0.12 0.86 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.00 0.1788 0.0854 0.00 0.0795 0.0719 8.42%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
Date 30/06/23 30/06/22 28/02/22 26/02/21 28/02/20 30/09/19 28/09/18 -
Price 0.015 0.05 0.07 0.025 0.03 0.05 0.15 -
P/RPS 1.75 14.53 31.84 3.42 7.80 1.23 2.91 -10.15%
P/EPS -0.48 -741.33 -1.57 -2.32 33.73 7.95 14.89 -
EY -207.82 -0.13 -63.52 -43.18 2.96 12.58 6.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.48 0.65 0.00 0.86 2.43 -45.16%
Price Multiplier on Announcement Date
30/06/23 30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 CAGR
Date 29/08/23 - 29/04/22 28/04/21 - 29/11/19 29/11/18 -
Price 0.02 0.00 0.075 0.02 0.00 0.035 0.145 -
P/RPS 2.33 0.00 34.12 2.74 0.00 0.86 2.81 -3.86%
P/EPS -0.64 0.00 -1.69 -1.85 0.00 5.57 14.39 -
EY -155.86 0.00 -59.28 -53.98 0.00 17.97 6.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.52 0.52 0.00 0.60 2.35 -41.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment