[HONGSENG] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 5.12%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Revenue 257,658 82,781 8,316 23,547 26,774 40,259 38,533 32.47%
PBT 162,881 21,674 -12,372 -18,867 -13,570 1,398 -3,896 -
Tax -28,885 -4,700 -501 -1,521 674 -350 -520 81.23%
NP 133,996 16,974 -12,873 -20,388 -12,896 1,048 -4,416 -
-
NP to SH 119,556 10,489 -12,840 -20,523 -12,807 753 -4,911 -
-
Tax Rate 17.73% 21.68% - - - 25.04% - -
Total Cost 123,662 65,807 21,189 43,935 39,670 39,211 42,949 16.94%
-
Net Worth 357,026 125,614 17,893 31,937 53,787 54,397 63,834 29.02%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Net Worth 357,026 125,614 17,893 31,937 53,787 54,397 63,834 29.02%
NOSH 2,554,193 994,700 318,582 265,485 265,485 225,714 241,249 41.80%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
NP Margin 52.01% 20.50% -154.80% -86.58% -48.17% 2.60% -11.46% -
ROE 33.49% 8.35% -71.76% -64.26% -23.81% 1.38% -7.69% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 10.09 12.38 3.13 8.87 10.08 17.84 15.97 -6.57%
EPS 4.68 1.57 -4.84 -7.73 -4.82 0.33 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 -9.01%
Adjusted Per Share Value based on latest NOSH - 318,582
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 5.04 1.62 0.16 0.46 0.52 0.79 0.75 32.57%
EPS 2.34 0.21 -0.25 -0.40 -0.25 0.01 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0246 0.0035 0.0063 0.0105 0.0106 0.0125 29.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 -
Price 2.61 1.37 0.195 0.23 0.255 0.265 0.295 -
P/RPS 25.87 11.07 6.23 2.59 2.53 1.49 1.85 47.76%
P/EPS 55.75 87.36 -4.03 -2.98 -5.29 79.43 -14.49 -
EY 1.79 1.14 -24.80 -33.61 -18.92 1.26 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 7.29 2.89 1.91 1.26 1.10 1.11 51.85%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 -
Price 1.98 1.52 0.12 0.24 0.25 0.26 0.295 -
P/RPS 19.63 12.28 3.83 2.71 2.48 1.46 1.85 41.84%
P/EPS 42.29 96.93 -2.48 -3.10 -5.18 77.94 -14.49 -
EY 2.36 1.03 -40.30 -32.21 -19.30 1.28 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 8.09 1.78 2.00 1.23 1.08 1.11 45.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment