[HONGSENG] YoY TTM Result on 31-Mar-2022 [#2]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 43.55%
YoY- 1039.82%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Revenue 11,607 257,658 82,781 8,316 23,547 26,774 40,259 -16.81%
PBT -10,570 162,881 21,674 -12,372 -18,867 -13,570 1,398 -
Tax 5,046 -28,885 -4,700 -501 -1,521 674 -350 -
NP -5,524 133,996 16,974 -12,873 -20,388 -12,896 1,048 -
-
NP to SH -2,501 119,556 10,489 -12,840 -20,523 -12,807 753 -
-
Tax Rate - 17.73% 21.68% - - - 25.04% -
Total Cost 17,131 123,662 65,807 21,189 43,935 39,670 39,211 -11.53%
-
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 54,397 32.95%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 54,397 32.95%
NOSH 5,108,416 2,554,193 994,700 318,582 265,485 265,485 225,714 58.70%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
NP Margin -47.59% 52.01% 20.50% -154.80% -86.58% -48.17% 2.60% -
ROE -0.67% 33.49% 8.35% -71.76% -64.26% -23.81% 1.38% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.23 10.09 12.38 3.13 8.87 10.08 17.84 -47.49%
EPS -0.05 4.68 1.57 -4.84 -7.73 -4.82 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 -16.22%
Adjusted Per Share Value based on latest NOSH - 2,554,193
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.23 5.04 1.62 0.16 0.46 0.52 0.79 -16.69%
EPS -0.05 2.34 0.21 -0.25 -0.40 -0.25 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0699 0.0246 0.0035 0.0063 0.0105 0.0106 33.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 -
Price 0.115 2.61 1.37 0.195 0.23 0.255 0.265 -
P/RPS 50.61 25.87 11.07 6.23 2.59 2.53 1.49 68.54%
P/EPS -234.89 55.75 87.36 -4.03 -2.98 -5.29 79.43 -
EY -0.43 1.79 1.14 -24.80 -33.61 -18.92 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 18.67 7.29 2.89 1.91 1.26 1.10 5.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 25/05/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 -
Price 0.10 1.98 1.52 0.12 0.24 0.25 0.26 -
P/RPS 44.01 19.63 12.28 3.83 2.71 2.48 1.46 65.58%
P/EPS -204.25 42.29 96.93 -2.48 -3.10 -5.18 77.94 -
EY -0.49 2.36 1.03 -40.30 -32.21 -19.30 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 14.16 8.09 1.78 2.00 1.23 1.08 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment