[HONGSENG] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -107.03%
YoY- -116.52%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 13,696 10,475 6,678 3,051 198,401 200,105 193,471 -82.85%
PBT -32,195 -22,029 -15,634 -6,626 119,170 131,217 114,106 -
Tax -1,357 -1,159 -762 -411 -16,798 -22,837 -22,606 -84.64%
NP -33,552 -23,188 -16,396 -7,037 102,372 108,380 91,500 -
-
NP to SH -31,512 -22,607 -16,011 -6,836 97,191 101,686 83,681 -
-
Tax Rate - - - - 14.10% 17.40% 19.81% -
Total Cost 47,248 33,663 23,074 10,088 96,029 91,725 101,971 -40.09%
-
Net Worth 360,654 369,338 372,403 381,598 388,239 374,957 357,026 0.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 360,654 369,338 372,403 381,598 388,239 374,957 357,026 0.67%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 2,554,193 58.67%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -244.98% -221.37% -245.52% -230.65% 51.60% 54.16% 47.29% -
ROE -8.74% -6.12% -4.30% -1.79% 25.03% 27.12% 23.44% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.27 0.21 0.13 0.06 3.88 3.92 7.58 -89.15%
EPS -0.62 -0.44 -0.31 -0.13 1.90 1.99 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0723 0.0729 0.0747 0.076 0.0734 0.1398 -36.55%
Adjusted Per Share Value based on latest NOSH - 5,108,416
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.27 0.21 0.13 0.06 3.88 3.92 3.79 -82.78%
EPS -0.62 -0.44 -0.31 -0.13 1.90 1.99 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0723 0.0729 0.0747 0.076 0.0734 0.0699 0.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.05 0.09 0.115 0.22 0.325 0.82 2.61 -
P/RPS 18.65 43.89 87.97 368.36 8.37 20.93 34.45 -33.55%
P/EPS -8.11 -20.34 -36.69 -164.40 17.08 41.19 79.65 -
EY -12.34 -4.92 -2.73 -0.61 5.85 2.43 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.24 1.58 2.95 4.28 11.17 18.67 -88.66%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 25/05/23 27/02/23 23/11/22 24/08/22 26/05/22 -
Price 0.025 0.045 0.10 0.155 0.215 0.48 1.98 -
P/RPS 9.32 21.95 76.50 259.52 5.54 12.25 26.14 -49.68%
P/EPS -4.05 -10.17 -31.91 -115.83 11.30 24.11 60.43 -
EY -24.67 -9.83 -3.13 -0.86 8.85 4.15 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.62 1.37 2.07 2.83 6.54 14.16 -91.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment