[ANCOMLB] YoY TTM Result on 28-Feb-2007 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 3.4%
YoY- 340.21%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 54,081 65,631 60,352 342,563 355,844 333,671 232,730 -21.58%
PBT 2,460 -8,425 -2,666 14,903 3,002 7,919 13,563 -24.75%
Tax -27,496 123,558 6,894 -1,672 -8,617 -5,383 -4,782 33.82%
NP -25,036 115,133 4,228 13,231 -5,615 2,536 8,781 -
-
NP to SH -25,284 115,133 23,570 13,488 -5,615 2,536 8,781 -
-
Tax Rate 1,117.72% - - 11.22% 287.04% 67.98% 35.26% -
Total Cost 79,117 -49,502 56,124 329,332 361,459 331,135 223,949 -15.91%
-
Net Worth 28,410 134,027 174,200 148,030 135,407 108,716 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 28,410 134,027 174,200 148,030 135,407 108,716 0 -
NOSH 258,275 262,800 260,000 259,702 260,400 258,849 149,249 9.56%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -46.29% 175.42% 7.01% 3.86% -1.58% 0.76% 3.77% -
ROE -89.00% 85.90% 13.53% 9.11% -4.15% 2.33% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 20.94 24.97 23.21 131.91 136.65 128.91 155.93 -28.42%
EPS -9.79 43.81 9.07 5.19 -2.16 0.98 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.51 0.67 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,702
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 11.43 13.87 12.75 72.38 75.19 70.50 49.17 -21.57%
EPS -5.34 24.33 4.98 2.85 -1.19 0.54 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2832 0.3681 0.3128 0.2861 0.2297 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.055 0.05 0.82 0.54 0.37 0.32 1.30 -
P/RPS 0.26 0.20 3.53 0.41 0.27 0.25 0.83 -17.58%
P/EPS -0.56 0.11 9.05 10.40 -17.16 32.66 22.10 -
EY -177.99 876.20 11.06 9.62 -5.83 3.06 4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.10 1.22 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 - -
Price 0.055 0.05 0.99 0.67 0.37 0.33 0.00 -
P/RPS 0.26 0.20 4.26 0.51 0.27 0.26 0.00 -
P/EPS -0.56 0.11 10.92 12.90 -17.16 33.68 0.00 -
EY -177.99 876.20 9.16 7.75 -5.83 2.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.10 1.48 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment