[ANCOMLB] QoQ Quarter Result on 28-Feb-2007 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -30.85%
YoY- 20.32%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 16,094 16,143 15,856 18,526 111,382 109,257 103,398 -71.03%
PBT 538 165 -1,169 -1,431 6,202 5,712 4,420 -75.40%
Tax -314 -175 7,484 4,054 -2,409 -1,941 -1,376 -62.62%
NP 224 -10 6,315 2,623 3,793 3,771 3,044 -82.41%
-
NP to SH 9,270 -10 6,510 2,623 3,793 3,771 3,301 98.92%
-
Tax Rate 58.36% 106.06% - - 38.84% 33.98% 31.13% -
Total Cost 15,870 16,153 9,541 15,903 107,589 105,486 100,354 -70.72%
-
Net Worth 168,817 0 155,617 148,030 145,484 143,037 137,758 14.50%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 168,817 0 155,617 148,030 145,484 143,037 137,758 14.50%
NOSH 259,719 260,125 259,362 259,702 259,794 260,068 259,921 -0.05%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 1.39% -0.06% 39.83% 14.16% 3.41% 3.45% 2.94% -
ROE 5.49% 0.00% 4.18% 1.77% 2.61% 2.64% 2.40% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 6.20 6.21 6.11 7.13 42.87 42.01 39.78 -71.00%
EPS 3.52 0.00 2.51 1.01 1.46 1.45 1.27 97.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.60 0.57 0.56 0.55 0.53 14.56%
Adjusted Per Share Value based on latest NOSH - 259,702
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 3.40 3.41 3.35 3.91 23.53 23.08 21.85 -71.03%
EPS 1.96 0.00 1.38 0.55 0.80 0.80 0.70 98.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3567 0.00 0.3288 0.3128 0.3074 0.3022 0.2911 14.49%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.90 1.12 0.69 0.54 0.48 0.45 0.28 -
P/RPS 14.52 18.05 11.29 7.57 1.12 1.07 0.70 653.54%
P/EPS 25.22 -29,134.09 27.49 53.47 32.88 31.03 22.05 9.35%
EY 3.97 0.00 3.64 1.87 3.04 3.22 4.54 -8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.15 0.95 0.86 0.82 0.53 89.15%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 0.82 0.94 1.09 0.67 0.47 0.50 0.35 -
P/RPS 13.23 15.15 17.83 9.39 1.10 1.19 0.88 508.13%
P/EPS 22.97 -24,451.82 43.43 66.34 32.19 34.48 27.56 -11.42%
EY 4.35 0.00 2.30 1.51 3.11 2.90 3.63 12.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 1.82 1.18 0.84 0.91 0.66 53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment