[OCNCASH] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5.06%
YoY- 103.96%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 60,766 58,939 52,764 60,406 52,096 39,786 32,096 11.21%
PBT 5,806 3,271 2,801 5,351 2,118 429 -3,870 -
Tax -1,776 -1,457 -1,352 -1,486 -223 81 844 -
NP 4,030 1,814 1,449 3,865 1,895 510 -3,026 -
-
NP to SH 4,030 1,814 1,449 3,865 1,895 510 -3,026 -
-
Tax Rate 30.59% 44.54% 48.27% 27.77% 10.53% -18.88% - -
Total Cost 56,736 57,125 51,315 56,541 50,201 39,276 35,122 8.31%
-
Net Worth 45,982 42,659 39,264 39,787 33,183 30,593 31,094 6.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 45,982 42,659 39,264 39,787 33,183 30,593 31,094 6.73%
NOSH 223,000 223,000 211,666 219,696 221,666 216,666 223,863 -0.06%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.63% 3.08% 2.75% 6.40% 3.64% 1.28% -9.43% -
ROE 8.76% 4.25% 3.69% 9.71% 5.71% 1.67% -9.73% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 27.25 26.43 24.93 27.50 23.50 18.36 14.34 11.28%
EPS 1.81 0.81 0.68 1.76 0.85 0.24 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2062 0.1913 0.1855 0.1811 0.1497 0.1412 0.1389 6.80%
Adjusted Per Share Value based on latest NOSH - 219,696
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.30 22.60 20.23 23.16 19.98 15.26 12.31 11.20%
EPS 1.55 0.70 0.56 1.48 0.73 0.20 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1763 0.1636 0.1506 0.1526 0.1272 0.1173 0.1192 6.73%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.135 0.10 0.10 0.09 0.11 0.10 0.13 -
P/RPS 0.50 0.38 0.40 0.33 0.47 0.54 0.91 -9.49%
P/EPS 7.47 12.29 14.61 5.12 12.87 42.48 -9.62 -
EY 13.39 8.13 6.85 19.55 7.77 2.35 -10.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.54 0.50 0.73 0.71 0.94 -5.95%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 26/08/10 18/08/09 18/08/08 20/08/07 -
Price 0.11 0.11 0.10 0.11 0.09 0.10 0.11 -
P/RPS 0.40 0.42 0.40 0.40 0.38 0.54 0.77 -10.33%
P/EPS 6.09 13.52 14.61 6.25 10.53 42.48 -8.14 -
EY 16.43 7.40 6.85 15.99 9.50 2.35 -12.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.54 0.61 0.60 0.71 0.79 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment