[OCNCASH] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 24.42%
YoY- 352.84%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 59,605 57,954 54,380 58,289 50,529 35,606 32,826 10.44%
PBT 5,530 2,446 3,394 5,487 1,082 -597 -2,760 -
Tax -1,801 -1,306 -1,347 -1,416 -183 187 969 -
NP 3,729 1,140 2,047 4,071 899 -410 -1,791 -
-
NP to SH 3,729 1,140 2,047 4,071 899 -410 -1,791 -
-
Tax Rate 32.57% 53.39% 39.69% 25.81% 16.91% - - -
Total Cost 55,876 56,814 52,333 54,218 49,630 36,016 34,617 8.29%
-
Net Worth 44,845 41,834 41,205 39,757 32,495 30,981 31,669 5.96%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 44,845 41,834 41,205 39,757 32,495 30,981 31,669 5.96%
NOSH 223,000 223,000 223,095 224,999 223,333 218,947 221,000 0.15%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.26% 1.97% 3.76% 6.98% 1.78% -1.15% -5.46% -
ROE 8.32% 2.73% 4.97% 10.24% 2.77% -1.32% -5.66% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 26.73 25.99 24.38 25.91 22.62 16.26 14.85 10.28%
EPS 1.67 0.51 0.92 1.81 0.40 -0.19 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2011 0.1876 0.1847 0.1767 0.1455 0.1415 0.1433 5.80%
Adjusted Per Share Value based on latest NOSH - 224,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.85 22.22 20.85 22.35 19.37 13.65 12.59 10.43%
EPS 1.43 0.44 0.78 1.56 0.34 -0.16 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.1604 0.158 0.1524 0.1246 0.1188 0.1214 5.97%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.115 0.14 0.10 0.10 0.07 0.10 0.17 -
P/RPS 0.43 0.54 0.41 0.39 0.31 0.61 1.14 -14.98%
P/EPS 6.88 27.39 10.90 5.53 17.39 -53.40 -20.98 -
EY 14.54 3.65 9.18 18.09 5.75 -1.87 -4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.54 0.57 0.48 0.71 1.19 -11.53%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 31/05/12 27/05/11 26/05/10 28/05/09 22/05/08 31/05/07 -
Price 0.13 0.11 0.105 0.08 0.11 0.10 0.13 -
P/RPS 0.49 0.42 0.43 0.31 0.49 0.61 0.88 -9.28%
P/EPS 7.77 21.52 11.44 4.42 27.33 -53.40 -16.04 -
EY 12.86 4.65 8.74 22.62 3.66 -1.87 -6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.57 0.45 0.76 0.71 0.91 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment