[OCNCASH] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 90.47%
YoY- 319.27%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 57,954 54,380 58,289 50,529 35,606 32,826 33,660 9.46%
PBT 2,446 3,394 5,487 1,082 -597 -2,760 1,424 9.42%
Tax -1,306 -1,347 -1,416 -183 187 969 -396 21.98%
NP 1,140 2,047 4,071 899 -410 -1,791 1,028 1.73%
-
NP to SH 1,140 2,047 4,071 899 -410 -1,791 1,000 2.20%
-
Tax Rate 53.39% 39.69% 25.81% 16.91% - - 27.81% -
Total Cost 56,814 52,333 54,218 49,630 36,016 34,617 32,632 9.67%
-
Net Worth 41,834 41,205 39,757 32,495 30,981 31,669 34,724 3.15%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 41,834 41,205 39,757 32,495 30,981 31,669 34,724 3.15%
NOSH 223,000 223,095 224,999 223,333 218,947 221,000 228,750 -0.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.97% 3.76% 6.98% 1.78% -1.15% -5.46% 3.05% -
ROE 2.73% 4.97% 10.24% 2.77% -1.32% -5.66% 2.88% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 25.99 24.38 25.91 22.62 16.26 14.85 14.71 9.94%
EPS 0.51 0.92 1.81 0.40 -0.19 -0.81 0.44 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.1847 0.1767 0.1455 0.1415 0.1433 0.1518 3.58%
Adjusted Per Share Value based on latest NOSH - 223,333
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.24 20.86 22.36 19.39 13.66 12.59 12.91 9.47%
EPS 0.44 0.79 1.56 0.34 -0.16 -0.69 0.38 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1605 0.1581 0.1525 0.1247 0.1189 0.1215 0.1332 3.15%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.14 0.10 0.10 0.07 0.10 0.17 0.16 -
P/RPS 0.54 0.41 0.39 0.31 0.61 1.14 1.09 -11.03%
P/EPS 27.39 10.90 5.53 17.39 -53.40 -20.98 36.60 -4.71%
EY 3.65 9.18 18.09 5.75 -1.87 -4.77 2.73 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.57 0.48 0.71 1.19 1.05 -5.44%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 27/05/11 26/05/10 28/05/09 22/05/08 31/05/07 26/05/06 -
Price 0.11 0.105 0.08 0.11 0.10 0.13 0.14 -
P/RPS 0.42 0.43 0.31 0.49 0.61 0.88 0.95 -12.70%
P/EPS 21.52 11.44 4.42 27.33 -53.40 -16.04 32.03 -6.40%
EY 4.65 8.74 22.62 3.66 -1.87 -6.23 3.12 6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.45 0.76 0.71 0.91 0.92 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment