[SYSTECH] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 30.96%
YoY- 32.76%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 21,193 24,704 28,123 29,399 16,317 13,767 10,722 12.01%
PBT -2,020 -553 1,394 3,456 2,063 2,323 1,912 -
Tax -227 -254 -718 -773 -179 -271 -105 13.69%
NP -2,247 -807 676 2,683 1,884 2,052 1,807 -
-
NP to SH -2,327 -1,746 -171 2,229 1,679 2,155 1,935 -
-
Tax Rate - - 51.51% 22.37% 8.68% 11.67% 5.49% -
Total Cost 23,440 25,511 27,447 26,716 14,433 11,715 8,915 17.46%
-
Net Worth 48,400 51,495 53,060 5,358,177 5,201,709 38,489 37,395 4.38%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 695 695 695 - 952 603 1,710 -13.92%
Div Payout % 0.00% 0.00% 0.00% - 56.70% 28.03% 88.37% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 48,400 51,495 53,060 5,358,177 5,201,709 38,489 37,395 4.38%
NOSH 347,707 347,707 347,707 347,707 347,707 318,620 321,818 1.29%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -10.60% -3.27% 2.40% 9.13% 11.55% 14.91% 16.85% -
ROE -4.81% -3.39% -0.32% 0.04% 0.03% 5.60% 5.17% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.10 7.10 8.09 8.46 4.69 4.32 3.33 10.60%
EPS -0.67 -0.50 -0.05 0.64 0.48 0.68 0.60 -
DPS 0.20 0.20 0.20 0.00 0.27 0.19 0.53 -14.97%
NAPS 0.1392 0.1481 0.1526 15.41 14.96 0.1208 0.1162 3.05%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.31 3.86 4.39 4.59 2.55 2.15 1.67 12.06%
EPS -0.36 -0.27 -0.03 0.35 0.26 0.34 0.30 -
DPS 0.11 0.11 0.11 0.00 0.15 0.09 0.27 -13.88%
NAPS 0.0756 0.0804 0.0828 8.3649 8.1206 0.0601 0.0584 4.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.225 0.21 0.16 0.305 0.395 0.16 0.23 -
P/RPS 3.69 2.96 1.98 3.61 8.42 3.70 6.90 -9.89%
P/EPS -33.62 -41.82 -325.34 47.58 81.80 23.66 38.25 -
EY -2.97 -2.39 -0.31 2.10 1.22 4.23 2.61 -
DY 0.89 0.95 1.25 0.00 0.69 1.18 2.31 -14.68%
P/NAPS 1.62 1.42 1.05 0.02 0.03 1.32 1.98 -3.28%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 06/12/19 27/11/18 16/11/17 17/11/16 19/11/15 -
Price 0.195 0.215 0.17 0.235 0.34 0.21 0.245 -
P/RPS 3.20 3.03 2.10 2.78 7.25 4.86 7.35 -12.93%
P/EPS -29.14 -42.82 -345.67 36.66 70.41 31.05 40.75 -
EY -3.43 -2.34 -0.29 2.73 1.42 3.22 2.45 -
DY 1.03 0.93 1.18 0.00 0.81 0.90 2.17 -11.66%
P/NAPS 1.40 1.45 1.11 0.02 0.02 1.74 2.11 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment