[ECOHLDS] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
08-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -2.88%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 5,157 84,619 66,002 64,901 66,634 27,022 20,264 -16.84%
PBT -2,120 11,342 14,197 12,431 11,969 2,744 3,357 -
Tax -335 -2,926 -143 -56 0 -89 -4 81.63%
NP -2,455 8,416 14,054 12,375 11,969 2,655 3,353 -
-
NP to SH -2,455 8,416 14,053 12,377 11,969 2,691 3,340 -
-
Tax Rate - 25.80% 1.01% 0.45% 0.00% 3.24% 0.12% -
Total Cost 7,612 76,203 51,948 52,526 54,665 24,367 16,911 -10.20%
-
Net Worth 0 66,331 61,211 49,550 37,698 26,102 24,037 -
Dividend
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - 3,245 2,438 - - - - -
Div Payout % - 38.57% 17.35% - - - - -
Equity
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 66,331 61,211 49,550 37,698 26,102 24,037 -
NOSH 162,709 162,709 162,709 162,568 159,065 157,719 158,873 0.32%
Ratio Analysis
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -47.61% 9.95% 21.29% 19.07% 17.96% 9.83% 16.55% -
ROE 0.00% 12.69% 22.96% 24.98% 31.75% 10.31% 13.89% -
Per Share
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.17 52.04 40.56 39.92 41.89 17.13 12.75 -17.10%
EPS -1.51 5.18 8.64 7.61 7.52 1.71 2.10 -
DPS 0.00 2.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4079 0.3762 0.3048 0.237 0.1655 0.1513 -
Adjusted Per Share Value based on latest NOSH - 162,568
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.23 20.11 15.69 15.43 15.84 6.42 4.82 -16.81%
EPS -0.58 2.00 3.34 2.94 2.84 0.64 0.79 -
DPS 0.00 0.77 0.58 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1577 0.1455 0.1178 0.0896 0.062 0.0571 -
Price Multiplier on Financial Quarter End Date
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.255 0.65 0.59 0.35 0.23 0.10 0.09 -
P/RPS 8.05 1.25 1.45 0.88 0.55 0.58 0.71 38.71%
P/EPS -16.90 12.56 6.83 4.60 3.06 5.86 4.28 -
EY -5.92 7.96 14.64 21.75 32.72 17.06 23.36 -
DY 0.00 3.08 2.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.59 1.57 1.15 0.97 0.60 0.59 -
Price Multiplier on Announcement Date
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date - 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 13/11/09 -
Price 0.00 0.52 0.73 0.38 0.40 0.10 0.12 -
P/RPS 0.00 1.00 1.80 0.95 0.95 0.58 0.94 -
P/EPS 0.00 10.05 8.45 4.99 5.32 5.86 5.71 -
EY 0.00 9.95 11.83 20.04 18.81 17.06 17.52 -
DY 0.00 3.85 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 1.94 1.25 1.69 0.60 0.79 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment