[ECOHLDS] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 3.51%
YoY- 13.54%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 64,467 5,157 84,619 66,002 64,901 66,634 27,022 12.43%
PBT 5,982 -2,120 11,342 14,197 12,431 11,969 2,744 11.07%
Tax -487 -335 -2,926 -143 -56 0 -89 25.74%
NP 5,495 -2,455 8,416 14,054 12,375 11,969 2,655 10.30%
-
NP to SH 5,495 -2,455 8,416 14,053 12,377 11,969 2,691 10.10%
-
Tax Rate 8.14% - 25.80% 1.01% 0.45% 0.00% 3.24% -
Total Cost 58,972 7,612 76,203 51,948 52,526 54,665 24,367 12.65%
-
Net Worth 76,115 0 66,331 61,211 49,550 37,698 26,102 15.51%
Dividend
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - 3,245 2,438 - - - -
Div Payout % - - 38.57% 17.35% - - - -
Equity
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 76,115 0 66,331 61,211 49,550 37,698 26,102 15.51%
NOSH 162,709 162,709 162,709 162,709 162,568 159,065 157,719 0.42%
Ratio Analysis
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.52% -47.61% 9.95% 21.29% 19.07% 17.96% 9.83% -
ROE 7.22% 0.00% 12.69% 22.96% 24.98% 31.75% 10.31% -
Per Share
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 39.62 3.17 52.04 40.56 39.92 41.89 17.13 11.96%
EPS 3.38 -1.51 5.18 8.64 7.61 7.52 1.71 9.61%
DPS 0.00 0.00 2.00 1.50 0.00 0.00 0.00 -
NAPS 0.4678 0.00 0.4079 0.3762 0.3048 0.237 0.1655 15.03%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 15.32 1.23 20.11 15.69 15.43 15.84 6.42 12.43%
EPS 1.31 -0.58 2.00 3.34 2.94 2.84 0.64 10.13%
DPS 0.00 0.00 0.77 0.58 0.00 0.00 0.00 -
NAPS 0.1809 0.00 0.1577 0.1455 0.1178 0.0896 0.062 15.52%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.34 0.255 0.65 0.59 0.35 0.23 0.10 -
P/RPS 0.86 8.05 1.25 1.45 0.88 0.55 0.58 5.45%
P/EPS 10.07 -16.90 12.56 6.83 4.60 3.06 5.86 7.57%
EY 9.93 -5.92 7.96 14.64 21.75 32.72 17.06 -7.03%
DY 0.00 0.00 3.08 2.54 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 1.59 1.57 1.15 0.97 0.60 2.67%
Price Multiplier on Announcement Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/04/18 - 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 -
Price 0.30 0.00 0.52 0.73 0.38 0.40 0.10 -
P/RPS 0.76 0.00 1.00 1.80 0.95 0.95 0.58 3.71%
P/EPS 8.88 0.00 10.05 8.45 4.99 5.32 5.86 5.76%
EY 11.26 0.00 9.95 11.83 20.04 18.81 17.06 -5.44%
DY 0.00 0.00 3.85 2.05 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 1.27 1.94 1.25 1.69 0.60 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment