[LYC] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 4.72%
YoY- -13.51%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Revenue 64,596 26,109 12,434 14,683 18,175 43,193 34,673 7.83%
PBT -1,080 -11,022 -10,161 -7,492 -5,388 -915 -2,958 -11.49%
Tax -3,035 -329 -108 1,628 -54 -349 -1 164.22%
NP -4,115 -11,351 -10,269 -5,864 -5,442 -1,264 -2,959 4.07%
-
NP to SH -9,087 -11,669 -9,643 -5,849 -5,153 -1,203 -2,734 15.66%
-
Tax Rate - - - - - - - -
Total Cost 68,711 37,460 22,703 20,547 23,617 44,457 37,632 7.56%
-
Net Worth 34,245 25,883 20,416 22,740 20,663 10,799 7,217 20.76%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Net Worth 34,245 25,883 20,416 22,740 20,663 10,799 7,217 20.76%
NOSH 464,525 391,525 355,364 324,864 258,178 180,000 120,285 17.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
NP Margin -6.37% -43.48% -82.59% -39.94% -29.94% -2.93% -8.53% -
ROE -26.53% -45.08% -47.23% -25.72% -24.94% -11.14% -37.88% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
RPS 11.32 7.06 3.65 4.52 7.04 24.00 28.83 -10.71%
EPS -1.59 -3.16 -2.83 -1.80 -2.00 -0.67 -2.27 -4.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.07 0.08 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 324,864
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
RPS 9.04 3.65 1.74 2.05 2.54 6.04 4.85 7.83%
EPS -1.27 -1.63 -1.35 -0.82 -0.72 -0.17 -0.38 15.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0362 0.0286 0.0318 0.0289 0.0151 0.0101 20.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/12/14 31/12/13 -
Price 0.245 0.27 0.17 0.325 0.39 0.08 0.09 -
P/RPS 2.16 3.82 4.65 7.19 5.54 0.33 0.31 26.52%
P/EPS -15.39 -8.56 -6.00 -18.05 -19.55 -11.97 -3.96 17.88%
EY -6.50 -11.69 -16.67 -5.54 -5.12 -8.35 -25.25 -15.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 3.86 2.83 4.64 4.88 1.33 1.50 12.89%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 CAGR
Date 31/05/22 27/05/21 25/06/20 23/05/19 21/05/18 26/02/15 12/03/14 -
Price 0.205 0.27 0.30 0.35 0.39 0.095 0.085 -
P/RPS 1.81 3.82 8.21 7.74 5.54 0.40 0.29 24.84%
P/EPS -12.88 -8.56 -10.59 -19.44 -19.55 -14.21 -3.74 16.16%
EY -7.77 -11.69 -9.45 -5.14 -5.12 -7.04 -26.74 -13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.86 5.00 5.00 4.88 1.58 1.42 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment