[LYC] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 4.72%
YoY- -13.51%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 11,806 10,016 12,625 14,683 16,605 19,472 18,610 -26.10%
PBT -8,090 -8,083 -7,495 -7,492 -7,682 -6,540 -5,908 23.24%
Tax -55 1,628 1,628 1,628 1,632 -54 -54 1.22%
NP -8,145 -6,455 -5,867 -5,864 -6,050 -6,594 -5,962 23.05%
-
NP to SH -7,846 -6,310 -5,904 -5,849 -6,139 -6,618 -5,716 23.43%
-
Tax Rate - - - - - - - -
Total Cost 19,951 16,471 18,492 20,547 22,655 26,066 24,572 -12.93%
-
Net Worth 20,081 22,816 22,740 22,740 25,989 25,989 18,373 6.08%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 20,081 22,816 22,740 22,740 25,989 25,989 18,373 6.08%
NOSH 336,864 332,864 324,864 324,864 324,864 324,864 262,481 18.04%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -68.99% -64.45% -46.47% -39.94% -36.43% -33.86% -32.04% -
ROE -39.07% -27.66% -25.96% -25.72% -23.62% -25.46% -31.11% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.53 3.07 3.89 4.52 5.11 5.99 7.09 -37.10%
EPS -2.34 -1.94 -1.82 -1.80 -1.89 -2.04 -2.18 4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.07 0.08 0.08 0.07 -9.74%
Adjusted Per Share Value based on latest NOSH - 324,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.65 1.40 1.77 2.05 2.32 2.72 2.60 -26.09%
EPS -1.10 -0.88 -0.83 -0.82 -0.86 -0.93 -0.80 23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0319 0.0318 0.0318 0.0364 0.0364 0.0257 6.11%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.30 0.37 0.315 0.325 0.385 0.435 0.36 -
P/RPS 8.50 12.04 8.11 7.19 7.53 7.26 5.08 40.80%
P/EPS -12.80 -19.11 -17.33 -18.05 -20.37 -21.35 -16.53 -15.63%
EY -7.81 -5.23 -5.77 -5.54 -4.91 -4.68 -6.05 18.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.29 4.50 4.64 4.81 5.44 5.14 -1.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 22/08/19 23/05/19 22/02/19 19/11/18 24/08/18 -
Price 0.245 0.315 0.305 0.35 0.345 0.45 0.39 -
P/RPS 6.95 10.25 7.85 7.74 6.75 7.51 5.50 16.83%
P/EPS -10.45 -16.27 -16.78 -19.44 -18.26 -22.09 -17.91 -30.10%
EY -9.57 -6.15 -5.96 -5.14 -5.48 -4.53 -5.58 43.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.50 4.36 5.00 4.31 5.63 5.57 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment