[FAST] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
14-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 32.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 35,462 34,155 26,115 8,595 60.31%
PBT 1,032 7,145 6,117 5,149 -41.44%
Tax -60 -458 -1,316 -1,736 -67.39%
NP 972 6,687 4,801 3,413 -34.18%
-
NP to SH 1,014 6,843 4,801 4,633 -39.70%
-
Tax Rate 5.81% 6.41% 21.51% 33.72% -
Total Cost 34,490 27,468 21,314 5,182 87.99%
-
Net Worth 0 35,671 30,209 22,960 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 2,286 - - -
Div Payout % - 33.41% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 35,671 30,209 22,960 -
NOSH 155,000 154,421 152,187 127,555 6.70%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.74% 19.58% 18.38% 39.71% -
ROE 0.00% 19.18% 15.89% 20.18% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.88 22.12 17.16 6.74 50.23%
EPS 0.65 4.43 3.15 3.63 -43.60%
DPS 0.00 1.50 0.00 0.00 -
NAPS 0.00 0.231 0.1985 0.18 -
Adjusted Per Share Value based on latest NOSH - 127,555
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.24 7.93 6.07 2.00 60.24%
EPS 0.24 1.59 1.12 1.08 -39.40%
DPS 0.00 0.53 0.00 0.00 -
NAPS 0.00 0.0828 0.0702 0.0533 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.15 0.44 0.49 0.37 -
P/RPS 0.66 1.99 2.86 5.49 -50.61%
P/EPS 22.93 9.93 15.53 10.19 31.00%
EY 4.36 10.07 6.44 9.82 -23.69%
DY 0.00 3.41 0.00 0.00 -
P/NAPS 0.00 1.90 2.47 2.06 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date - 28/08/07 18/08/06 - -
Price 0.00 0.40 0.51 0.00 -
P/RPS 0.00 1.81 2.97 0.00 -
P/EPS 0.00 9.03 16.17 0.00 -
EY 0.00 11.08 6.19 0.00 -
DY 0.00 3.75 0.00 0.00 -
P/NAPS 0.00 1.73 2.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment