[FAST] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.09%
YoY- 42.53%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 21,780 34,412 35,462 34,155 26,115 8,595 26.14%
PBT -12,024 -842 1,032 7,145 6,117 5,149 -
Tax 805 283 -60 -458 -1,316 -1,736 -
NP -11,219 -559 972 6,687 4,801 3,413 -
-
NP to SH -10,938 -368 1,014 6,843 4,801 4,633 -
-
Tax Rate - - 5.81% 6.41% 21.51% 33.72% -
Total Cost 32,999 34,971 34,490 27,468 21,314 5,182 58.80%
-
Net Worth 26,295 37,044 0 35,671 30,209 22,960 3.44%
Dividend
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 2,286 - - -
Div Payout % - - - 33.41% - - -
Equity
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 26,295 37,044 0 35,671 30,209 22,960 3.44%
NOSH 155,594 155,000 155,000 154,421 152,187 127,555 5.08%
Ratio Analysis
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -51.51% -1.62% 2.74% 19.58% 18.38% 39.71% -
ROE -41.60% -0.99% 0.00% 19.18% 15.89% 20.18% -
Per Share
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 14.00 22.20 22.88 22.12 17.16 6.74 20.03%
EPS -7.03 -0.24 0.65 4.43 3.15 3.63 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.169 0.239 0.00 0.231 0.1985 0.18 -1.56%
Adjusted Per Share Value based on latest NOSH - 154,421
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.06 7.99 8.24 7.93 6.07 2.00 26.09%
EPS -2.54 -0.09 0.24 1.59 1.12 1.08 -
DPS 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.0611 0.086 0.00 0.0828 0.0702 0.0533 3.47%
Price Multiplier on Financial Quarter End Date
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 04/07/08 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.12 0.17 0.15 0.44 0.49 0.37 -
P/RPS 0.86 0.77 0.66 1.99 2.86 5.49 -37.06%
P/EPS -1.71 -71.60 22.93 9.93 15.53 10.19 -
EY -58.58 -1.40 4.36 10.07 6.44 9.82 -
DY 0.00 0.00 0.00 3.41 0.00 0.00 -
P/NAPS 0.71 0.71 0.00 1.90 2.47 2.06 -23.36%
Price Multiplier on Announcement Date
30/06/09 04/07/08 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/09 - - 28/08/07 18/08/06 - -
Price 0.10 0.00 0.00 0.40 0.51 0.00 -
P/RPS 0.71 0.00 0.00 1.81 2.97 0.00 -
P/EPS -1.42 0.00 0.00 9.03 16.17 0.00 -
EY -70.30 0.00 0.00 11.08 6.19 0.00 -
DY 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.59 0.00 0.00 1.73 2.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment