[MTOUCHE] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -344.33%
YoY- -608.9%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Revenue 4,511 28,314 20,546 20,007 24,027 22,557 27,134 -23.32%
PBT -33,172 -19,891 125 -420 376 -4,999 -2,567 46.04%
Tax 21 -399 -477 -1,927 0 -1,305 -557 -
NP -33,151 -20,290 -352 -2,347 376 -6,304 -3,124 41.85%
-
NP to SH -32,971 -20,280 194 -1,659 326 -6,157 -2,822 43.88%
-
Tax Rate - - 381.60% - 0.00% - - -
Total Cost 37,662 48,604 20,898 22,354 23,651 28,861 30,258 3.29%
-
Net Worth 90,029 71,554 84,574 58,655 8,620 8,479 17,232 27.72%
Dividend
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Net Worth 90,029 71,554 84,574 58,655 8,620 8,479 17,232 27.72%
NOSH 1,323,956 508,564 508,564 508,563 254,695 211,999 215,405 30.83%
Ratio Analysis
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
NP Margin -734.89% -71.66% -1.71% -11.73% 1.56% -27.95% -11.51% -
ROE -36.62% -28.34% 0.23% -2.83% 3.78% -72.61% -16.38% -
Per Share
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.34 5.57 4.04 5.84 11.15 10.64 12.60 -41.41%
EPS -2.49 -3.99 0.04 -0.48 0.15 -2.90 -1.31 9.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.1407 0.1663 0.1711 0.04 0.04 0.08 -2.37%
Adjusted Per Share Value based on latest NOSH - 508,563
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.49 3.06 2.22 2.16 2.60 2.44 2.93 -23.25%
EPS -3.57 -2.19 0.02 -0.18 0.04 -0.67 -0.31 43.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0974 0.0774 0.0915 0.0634 0.0093 0.0092 0.0186 27.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 -
Price 0.04 0.10 0.075 0.155 0.075 0.14 0.25 -
P/RPS 11.74 1.80 1.86 2.66 0.67 1.32 1.98 30.14%
P/EPS -1.61 -2.51 196.61 -32.03 49.58 -4.82 -19.08 -30.64%
EY -62.26 -39.88 0.51 -3.12 2.02 -20.74 -5.24 44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.45 0.91 1.88 3.50 3.13 -21.88%
Price Multiplier on Announcement Date
31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 31/05/21 28/02/20 27/02/19 27/02/18 27/02/17 28/08/15 26/08/14 -
Price 0.15 0.14 0.065 0.165 0.085 0.10 0.24 -
P/RPS 44.02 2.51 1.61 2.83 0.76 0.94 1.91 59.10%
P/EPS -6.02 -3.51 170.40 -34.10 56.19 -3.44 -18.32 -15.18%
EY -16.60 -28.48 0.59 -2.93 1.78 -29.04 -5.46 17.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.00 0.39 0.96 2.13 2.50 3.00 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment