[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -399.58%
YoY- -598.59%
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,908 22,677 19,071 7,681 4,025 36,353 30,406 -79.05%
PBT -1,806 1,476 -1,091 -2,429 502 2,387 1,091 -
Tax 198 -826 -152 -152 -145 -1,775 -759 -
NP -1,608 650 -1,243 -2,581 357 612 332 -
-
NP to SH -1,300 1,377 -651 -2,124 709 892 572 -
-
Tax Rate - 55.96% - - 28.88% 74.36% 69.57% -
Total Cost 4,516 22,027 20,314 10,262 3,668 35,741 30,074 -71.71%
-
Net Worth 86,761 88,032 88,388 58,655 20,975 11,468 10,187 316.50%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 86,761 88,032 88,388 58,655 20,975 11,468 10,187 316.50%
NOSH 508,564 508,563 508,563 508,563 508,563 127,428 127,348 151.49%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -55.30% 2.87% -6.52% -33.60% 8.87% 1.68% 1.09% -
ROE -1.50% 1.56% -0.74% -3.62% 3.38% 7.78% 5.61% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.57 4.46 3.75 2.24 1.75 28.53 23.88 -91.69%
EPS -0.26 0.37 -0.20 -0.90 0.56 0.70 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.1731 0.1738 0.1711 0.0912 0.09 0.08 65.59%
Adjusted Per Share Value based on latest NOSH - 508,563
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.31 2.45 2.06 0.83 0.44 3.93 3.29 -79.26%
EPS -0.14 0.15 -0.07 -0.23 0.08 0.10 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0952 0.0956 0.0634 0.0227 0.0124 0.011 316.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.105 0.10 0.115 0.155 0.22 0.34 0.205 -
P/RPS 18.36 2.24 3.07 6.92 12.57 1.19 0.86 668.14%
P/EPS -41.08 36.93 -89.84 -25.02 71.37 48.57 45.64 -
EY -2.43 2.71 -1.11 -4.00 1.40 2.06 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.66 0.91 2.41 3.78 2.56 -61.11%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 -
Price 0.09 0.105 0.11 0.165 0.135 0.20 0.33 -
P/RPS 15.74 2.35 2.93 7.36 7.71 0.70 1.38 405.94%
P/EPS -35.21 38.78 -85.93 -26.63 43.79 28.57 73.47 -
EY -2.84 2.58 -1.16 -3.75 2.28 3.50 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.63 0.96 1.48 2.22 4.13 -74.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment